| Revenue | DKK -7K | +59% |
| EBITDA | DKK -7K | -59% |
| Net profit | DKK 317K | -18% |
| Total assets | DKK 3M | +7% |
| Equity | DKK 2,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | -1 | -1 | -3 | -2 | -4 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | 19 | 0 | 0 | 0 | 0 | -1 | -1 | -3 | -2 | -4 | -5 | -7 |
| Depreciation & amort. | -185 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | 9 | 0 | 0 | 0 | 0 | -1 | -1 | -3 | -2 | -4 | -5 | -7 |
| Net financials | -271 | 293 | 141 | 297 | 485 | 195 | 573 | 580 | 703 | 900 | 694 | 455 | 360 |
| Profit before tax | -86 | 302 | 141 | 297 | 485 | 195 | 572 | 579 | 701 | 898 | 690 | 450 | 353 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | 1 | 10 | 65 | 36 |
| Net profit | -92 | 302 | 141 | 297 | 485 | 195 | 572 | 579 | 675 | 897 | 680 | 385 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 462 | 543 | 784 | 1.227 | 1.319 | 1.715 | 2.168 | 2.662 | 2.881 | 2.877 | 2.845 | 3.039 |
| Equity | 0 | 302 | 443 | 740 | 1.226 | 1.318 | 1.714 | 2.163 | 2.621 | 2.838 | 2.789 | 2.774 | 2.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 160 | 100 | 44 | 1 | 1 | 2 | 5 | 41 | 42 | 89 | 71 | 108 |
| Total debt | 0 | 160 | 100 | 44 | 1 | 1 | 2 | 5 | 41 | 42 | 89 | 71 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|