| Revenue | DKK 89K | +98% |
| EBITDA | DKK 89K | +98% |
| Net profit | DKK 67K | +275% |
| Total assets | DKK 954K | +3% |
| Equity | DKK 710K | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.954 | 606 | 771 | 1.080 | 453 | 1.337 | 2.511 | 826 | 1.119 | 81 | 75 | 180 | 45 | 89 |
| Staff expenses | -3.345 | -238 | -35 | -574 | -439 | -1.256 | -1.282 | -1.049 | -978 | -1 | -63 | -0 | -0 | -0 |
| EBITDA | 609 | 368 | 736 | 507 | 13 | 81 | 1.308 | -223 | 141 | 82 | 11 | 180 | 45 | 89 |
| Depreciation & amort. | -0 | 117 | 25 | -27 | -5 | -2 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 609 | 250 | 711 | 479 | 8 | 79 | 1.269 | -223 | 141 | 82 | 11 | 180 | 45 | 89 |
| Net financials | -31 | -2.366 | -233 | 41 | 9 | -4 | -6 | -27 | -9 | -6 | -1 | -10 | -17 | -3 |
| Profit before tax | 578 | -2.115 | 478 | 520 | 16 | 75 | 1.262 | -154 | 132 | 76 | 10 | 170 | 27 | 86 |
| Tax | -0 | 67 | 128 | 132 | 5 | 21 | 286 | 48 | 44 | 18 | 2 | 40 | 10 | 19 |
| Net profit | 578 | -2.183 | 350 | 388 | 12 | 53 | 977 | -202 | 89 | 58 | 8 | 131 | 18 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.850 | 3.396 | 3.606 | 2.704 | 3.533 | 3.974 | 5.983 | 3.641 | 2.047 | 1.012 | 1.054 | 1.189 | 929 | 954 |
| Equity | -488 | -2.670 | -2.320 | 501 | 512 | 566 | 1.543 | 341 | 429 | 487 | 495 | 626 | 643 | 710 |
| Long-term debt | 2.803 | 984 | 917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.534 | 5.082 | 4.259 | 1.798 | 3.020 | 3.408 | 4.440 | 3.301 | 1.606 | 525 | 559 | 563 | 286 | 244 |
| Total debt | 4.338 | 6.067 | 5.176 | 1.798 | 3.020 | 3.408 | 4.440 | 3.301 | 1.618 | 525 | 559 | 563 | 286 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2025 | — | — |
TM Management | Management | 2006 | — | — |
KD Management | Management | 2014 | — | — |
KS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVENT HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tobias Nyborg | Management | 0 companies |
| Tomas Malling | Management | 0 companies |
| Kim Damsted Mogensen | Management | 0 companies |
| Kim Skat Nielsen | Management | 0 companies |
| Frederik Bjergø Malling | Board of Directors | 0 companies |
| Martin Johan Justesen | Chairman | 0 companies |