| Revenue | DKK 1,8M | +7% |
| EBITDA | DKK 296K | +81% |
| Net profit | DKK 153K | +121% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 392K | +64% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 628 | 815 | 1.075 | 1.179 | 1.428 | 1.241 | 1.292 | 502 | 954 | 1.214 | 1.651 | 1.770 |
| Staff expenses | -0 | -477 | -927 | -940 | -1.061 | -1.217 | -1.135 | -1.159 | -730 | -967 | -1.288 | -1.505 | -1.474 |
| EBITDA | 240 | 151 | -112 | 135 | 118 | 210 | 105 | 133 | -51 | 182 | -17 | 164 | 296 |
| Depreciation & amort. | 105 | 103 | 94 | 94 | 97 | -61 | -60 | -66 | -51 | -46 | -56 | 4 | -37 |
| EBIT | 135 | 48 | -207 | 41 | 21 | 149 | 45 | 67 | -102 | 135 | -73 | 160 | 259 |
| Net financials | -147 | -138 | -115 | -112 | -127 | -67 | -37 | -62 | -77 | -75 | -69 | -90 | -105 |
| Profit before tax | -12 | -90 | -322 | -72 | -107 | 83 | 8 | 5 | -179 | 60 | -142 | 69 | 153 |
| Tax | -3 | -22 | 166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -68 | -487 | -72 | -107 | 83 | 8 | 5 | -179 | 60 | -142 | 69 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.707 | 3.735 | 3.466 | 3.416 | 3.388 | 3.425 | 3.445 | 3.437 | 3.416 | 3.936 | 3.414 | 3.442 | 3.441 |
| Equity | 999 | 931 | 444 | 372 | 315 | 418 | 426 | 431 | 251 | 312 | 169 | 239 | 392 |
| Long-term debt | 2.211 | 2.159 | 2.101 | 1.996 | 1.923 | 1.823 | 1.731 | 1.638 | 1.545 | 2.581 | 2.380 | 2.309 | 2.113 |
| Short-term debt | 497 | 645 | 921 | 1.048 | 1.150 | 1.185 | 1.288 | 1.367 | 1.619 | 1.043 | 864 | 894 | 935 |
| Total debt | 2.708 | 2.804 | 3.022 | 3.044 | 3.073 | 3.008 | 3.019 | 3.006 | 3.165 | 3.625 | 3.245 | 3.203 | 3.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Founder | Founder | 2006 | — | — |
JK Management | Management | 2015 | — | — |
SC | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
LN | Board of Directors | 2017 | — | — |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSKE ANDELSKASSERS BANK A/S | Company | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Hansen | Founder | 0 companies |
| Jens Kristian Lorentsen Nielsen | Management | 0 companies |
| Susan Charlotte Kamstrup Hansen | Founder | 0 companies |
| Michael Gejl | Board of Directors | 0 companies |
| Lis Noer | Board of Directors | 0 companies |
| Anette Sørensen | Board of Directors | 0 companies |
| Jonna Kristoffersen | Board of Directors | 0 companies |
| Niels Brorsen Olesen | Chairman | 0 companies |
| Jacob Rosenkrands | Board of Directors | 0 companies |