| Revenue | DKK -125K | -20% |
| EBITDA | DKK -127K | +19% |
| Net profit | DKK 1,3M | -84% |
| Total assets | DKK 62,5M | +1% |
| Equity | DKK 61,8M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 42.273 | 531 | -161 | -235 | -175 | -137 | -156 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.099 | 2.450 | 415 | 1.254 | 2.746 | 3.996 | 40.773 | 531 | -161 | -235 | -175 | -137 | -156 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.099 | 2.450 | 415 | 1.254 | 2.746 | 3.996 | 40.773 | 531 | -161 | -235 | -175 | -137 | -156 | -127 |
| Net financials | -1.102 | 2.672 | 568 | 1.611 | 3.180 | 4.415 | 42.921 | 9.180 | 4.770 | 10.833 | -12.181 | 5.544 | 9.286 | 2.170 |
| Profit before tax | -1.121 | 2.657 | 556 | 1.600 | 3.162 | 4.392 | 40.359 | 9.041 | 4.608 | 10.598 | -12.356 | 5.407 | 9.130 | 2.042 |
| Tax | 85 | -14 | 32 | 78 | 103 | 87 | -489 | 1.845 | 1.033 | 2.702 | -0 | -0 | 843 | 711 |
| Net profit | -1.206 | 2.671 | 524 | 1.522 | 3.059 | 4.305 | 40.849 | 7.196 | 3.575 | 7.896 | -12.356 | 5.407 | 8.287 | 1.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.346 | 10.753 | 10.277 | 11.507 | 14.140 | 16.936 | 58.491 | 60.127 | 60.327 | 67.748 | 51.813 | 56.186 | 61.856 | 62.516 |
| Equity | 8.072 | 9.743 | 9.767 | 10.289 | 13.348 | 16.654 | 54.902 | 58.098 | 59.762 | 65.658 | 50.802 | 56.092 | 61.378 | 61.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.274 | 1.010 | 510 | 1.218 | 791 | 283 | 3.589 | 2.029 | 564 | 2.023 | 1.011 | 95 | 477 | 740 |
| Total debt | 1.274 | 1.010 | 510 | 1.218 | 791 | 283 | 3.589 | 2.029 | 564 | 2.023 | 1.011 | 95 | 477 | 740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|