| Revenue | DKK -19K | +189% |
| EBITDA | DKK -19K | -189% |
| Net profit | DKK 53K | +134% |
| Total assets | DKK 962K | +3% |
| Equity | DKK 898K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 50 | 37 | — | 42 | 57 | 40 | 43 | 30 | 15 | 21 | 4 | -6 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 50 | 37 | 0 | 42 | 57 | 40 | 43 | 30 | 15 | 21 | 4 | -6 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 50 | 37 | 0 | 42 | 57 | 40 | 43 | 30 | 15 | 21 | 4 | -6 | -19 |
| Net financials | 112 | 40 | 66 | 0 | 54 | 94 | 110 | 57 | 131 | 181 | 93 | 30 | -148 | 72 |
| Profit before tax | 165 | 89 | 103 | 0 | 95 | 151 | 151 | 100 | 161 | 196 | 114 | 34 | -155 | 53 |
| Tax | 12 | 12 | 10 | -0 | 9 | 12 | 9 | 9 | 6 | 3 | 0 | -0 | -1 | 1 |
| Net profit | 152 | 77 | 93 | 0 | 86 | 138 | 142 | 91 | 155 | 193 | 113 | 35 | -154 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 478 | 534 | 0 | 638 | 764 | 856 | 889 | 1.009 | 1.140 | 1.189 | 1.145 | 937 | 962 |
| Equity | 356 | 403 | 441 | 0 | 583 | 721 | 812 | 851 | 952 | 1.090 | 1.146 | 1.121 | 907 | 898 |
| Long-term debt | 29 | 0 | 0 | 0 | 0 | 11 | 7 | 8 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 45 | 65 | 0 | 55 | 32 | 38 | 31 | 53 | 50 | 43 | 23 | 30 | 64 |
| Total debt | 89 | 75 | 93 | 0 | 55 | 43 | 45 | 38 | 57 | 50 | 43 | 23 | 30 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|