| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 1,1M | -1% |
| Net profit | DKK 303K | +1211% |
| Total assets | DKK 21,5M | -1% |
| Equity | DKK -5,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 894 | 1.158 | 985 | 1.143 | 1.213 | 1.248 | 1.274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 693 | 1.075 | 855 | 1.045 | 1.124 | 1.151 | 1.144 |
| Depreciation & amort. | -284 | -250 | -250 | -250 | -250 | -250 | -250 |
| EBIT | 408 | 825 | 605 | 795 | 874 | 901 | 894 |
| Net financials | -1.314 | -1.047 | -1.096 | -1.000 | -899 | -928 | -591 |
| Profit before tax | -905 | -222 | -490 | -205 | -25 | -27 | 303 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -905 | -222 | -490 | -205 | -25 | -27 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 23.136 | 22.814 | 22.521 | 22.285 | 22.038 | 21.778 | 21.516 |
| Equity | -4.818 | -5.040 | -5.199 | -5.404 | -5.429 | -5.456 | -5.153 |
| Long-term debt | 15.962 | 15.878 | 15.692 | 25.552 | 25.552 | 25.119 | 24.686 |
| Short-term debt | 11.993 | 11.976 | 12.027 | 2.137 | 1.915 | 2.116 | 1.983 |
| Total debt | 27.955 | 27.854 | 27.719 | 27.689 | 27.467 | 27.234 | 26.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2006 | — | — |
BK Management | Management | 2006 | — | — |
CS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-SYD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Buhrmann Schwartz | Management | 0 companies |
| Bo Kühnel Matthisson | Management | 0 companies |
| Carsten Sehested-Blad | Management | 0 companies |