| Revenue | DKK 1,5M | +29% |
| EBITDA | DKK 1,4M | +32% |
| Net profit | DKK 971K | +29% |
| Total assets | DKK 21,4M | +2% |
| Equity | DKK 13,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | -841 | 1.234 | 1.225 | 1.201 | 1.085 | 1.426 | 1.340 | 1.175 | 1.195 | 1.185 | 1.228 | 1.140 | 1.470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -1.093 | 2.257 | 1.272 | 1.811 | 850 | 1.477 | 1.152 | 989 | 3.753 | 992 | 1.389 | 1.073 | 1.415 |
| Depreciation & amort. | -0 | -0 | -119 | -0 | 422 | -0 | -0 | -0 | -0 | -0 | -0 | -350 | -0 | -0 |
| EBIT | 31 | -1.093 | 2.138 | 1.272 | 1.389 | 850 | 1.477 | 1.152 | 989 | 3.753 | 992 | 1.039 | 1.073 | 1.415 |
| Net financials | -222 | -726 | 1.003 | 69 | -227 | -176 | -13 | -160 | -114 | 2.591 | -52 | 230 | 220 | 189 |
| Profit before tax | -190 | -817 | 1.791 | 990 | 1.162 | 673 | 1.314 | 992 | 876 | 3.644 | 908 | 888 | 968 | 1.244 |
| Tax | -47 | -129 | 401 | 225 | 256 | 148 | 289 | 218 | 193 | 802 | 200 | 195 | 213 | 274 |
| Net profit | -143 | -688 | 1.390 | 765 | 906 | 525 | 1.025 | 774 | 683 | 2.843 | 708 | 693 | 755 | 971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.634 | 16.419 | 19.449 | 19.783 | 17.500 | 17.861 | 18.863 | 20.342 | 20.648 | 23.689 | 24.011 | 24.453 | 21.097 | 21.433 |
| Equity | 1.020 | 1.708 | 3.098 | 3.864 | 4.770 | 5.295 | 6.320 | 7.094 | 7.777 | 10.619 | 11.327 | 12.020 | 12.775 | 13.746 |
| Long-term debt | 3.719 | -11.742 | 13.148 | 13.006 | 11.520 | 11.278 | 11.175 | 11.685 | 11.274 | 10.859 | 10.444 | 10.184 | 3.065 | 2.990 |
| Short-term debt | 3.440 | -2.415 | 2.315 | 1.911 | 284 | 325 | 335 | 494 | 490 | 474 | 458 | 454 | 3.349 | 2.670 |
| Total debt | 7.159 | -14.157 | 15.463 | 14.917 | 11.805 | 11.603 | 11.510 | 12.179 | 11.765 | 11.332 | 10.902 | 10.638 | 6.414 | 5.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2006 | — | — |
PM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARLINDA EJENDOMME ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Foged | Management | 0 companies |
| Peter Mikkelsen | Management | 0 companies |