| Revenue | DKK 3M | +15% |
| EBITDA | DKK 2,1M | -21% |
| Net profit | DKK -3,3M | -147% |
| Total assets | DKK 103,2M | +21% |
| Equity | DKK 79,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -31 | -13 | -14 | -22 | -15 | -54 | -2 | -238 | -174 | -193 | 4.134 | 2.651 | 3.042 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -0 | -0 | -45 | -0 | -0 |
| EBITDA | -14 | -31 | -13 | -14 | -22 | -15 | -98 | -356 | -789 | -174 | -1.017 | 4.089 | 2.651 | 2.107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -31 | -13 | -14 | -22 | -15 | -98 | -356 | -789 | -174 | -1.017 | 4.089 | 2.651 | 2.107 |
| Net financials | 525 | 884 | 1.619 | 2.148 | 2.464 | 7.123 | 28.221 | 776 | 405 | 2.523 | 6.822 | 4.748 | 6.527 | -5.340 |
| Profit before tax | 511 | 854 | 1.607 | 2.134 | 2.443 | 7.108 | 28.123 | 420 | -1.194 | 1.729 | 5.805 | 7.585 | 8.113 | -3.232 |
| Tax | 0 | 35 | 13 | 17 | 12 | -19 | 67 | 198 | 154 | 718 | 96 | 1.577 | 1.135 | 56 |
| Net profit | 511 | 819 | 1.594 | 2.117 | 2.431 | 7.126 | 28.056 | 222 | -1.348 | 1.011 | 5.709 | 6.008 | 6.979 | -3.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.331 | 4.345 | 6.121 | 8.257 | 19.390 | 25.104 | 54.425 | 52.139 | 49.750 | 51.268 | 56.580 | 65.735 | 84.932 | 103.166 |
| Equity | 3.199 | 4.018 | 5.514 | 7.582 | 9.963 | 17.039 | 45.043 | 45.212 | 43.811 | 45.093 | 50.746 | 56.695 | 80.427 | 79.359 |
| Long-term debt | 0 | 0 | 13 | 17 | 4.012 | 4.247 | 395 | 131 | 0 | 158 | 36 | 1.353 | 1.053 | 11.979 |
| Short-term debt | 132 | 328 | 593 | 658 | 5.415 | 3.818 | 8.986 | 6.797 | 5.939 | 5.945 | 5.798 | 7.687 | 3.453 | 11.827 |
| Total debt | 132 | 328 | 606 | 675 | 9.427 | 8.065 | 9.382 | 6.927 | 5.939 | 6.104 | 5.834 | 9.040 | 4.505 | 23.806 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|