| Revenue | DKK 10K | -96% |
| EBITDA | DKK -19K | +84% |
| Net profit | DKK -31K | +69% |
| Total assets | DKK 2,1M | -24% |
| Equity | DKK -272K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 170 | 761 | 65 | 213 | 683 | 596 | 836 | 1.184 | 1.019 | 1.663 | 222 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -168 | -769 | -442 | -1.248 | -1.043 | -759 | -935 | -337 | -29 |
| EBITDA | 9 | 52 | 109 | 65 | 45 | -86 | -404 | -412 | 141 | 260 | 728 | -115 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 |
| EBIT | 9 | 52 | 109 | 65 | 45 | -86 | -404 | -412 | 141 | 260 | 717 | -115 | -19 |
| Net financials | -1 | -1 | 0 | -3 | -9 | 115 | 45 | 141 | -10 | -8 | 7 | 14 | -12 |
| Profit before tax | 8 | 51 | 109 | 63 | 36 | 29 | -358 | -270 | 132 | 252 | 724 | -101 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | 18 | 51 | -27 | -0 | 5 | 23 | -0 | -0 |
| Net profit | 8 | 51 | 109 | 63 | 36 | 11 | -410 | -243 | 132 | 247 | 578 | -101 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 171 | 223 | 432 | 1.633 | 2.068 | 2.631 | 1.333 | 2.151 | 2.200 | 4.484 | 2.764 | 2.093 |
| Equity | -165 | -114 | -5 | 58 | 94 | 106 | -301 | -544 | -412 | -165 | -139 | -241 | -272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 109 | 168 | 169 |
| Short-term debt | 212 | 285 | 228 | 373 | 1.539 | 1.962 | 2.932 | 1.877 | 2.563 | 2.256 | 4.508 | 2.837 | 2.197 |
| Total debt | 212 | 285 | 228 | 373 | 1.539 | 1.962 | 2.932 | 1.877 | 2.563 | 2.365 | 4.617 | 3.005 | 2.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Thulin Hart-Hansen | Founder | 0 companies |