| Revenue | DKK -924K | -104% |
| EBITDA | DKK -2,4M | -111% |
| Net profit | DKK 104,7M | -6% |
| Total assets | DKK 692,3M | +14% |
| Equity | DKK 528,4M | +23% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 445.612 | -358 | -538 | -375 | -704 | -1.188 | 23.798 | -923 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -480 | -905 | -811 | -765 | -961 | -1.540 | -1.471 | -1.475 |
| EBITDA | 19.235 | 13.726 | 10.850 | 17.241 | 53.316 | 445.132 | -1.263 | -1.350 | -1.140 | -1.665 | -2.728 | 22.327 | -2.399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -68 | -89 | -166 | -116 | -217 | -258 | -235 | -224 |
| EBIT | 19.235 | 13.726 | 10.850 | 17.241 | 53.316 | 445.064 | -1.352 | -1.516 | -1.256 | -1.882 | -2.986 | 22.092 | -2.622 |
| Net financials | 19.241 | 13.736 | 10.857 | 17.240 | 53.316 | 455.828 | -29.487 | 128.426 | 54.793 | 135.250 | -111.879 | 138.820 | 136.822 |
| Profit before tax | 19.234 | 13.728 | 10.848 | 17.238 | 53.310 | 454.943 | -30.839 | 126.910 | 53.537 | 133.368 | -114.865 | 134.235 | 134.200 |
| Tax | -2 | 2 | -2 | -1 | -3 | 1.987 | -6.780 | 27.969 | 13.043 | 32.027 | -24.288 | 22.619 | 29.533 |
| Net profit | 19.236 | 13.726 | 10.851 | 17.239 | 53.313 | 452.955 | -24.059 | 98.921 | 40.486 | 101.341 | -90.577 | 111.616 | 104.667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.988 | 105.689 | 116.195 | 133.411 | 186.708 | 612.722 | 551.787 | 691.181 | 701.727 | 788.614 | 677.505 | 607.210 | 692.263 |
| Equity | 91.980 | 105.610 | 116.181 | 133.320 | 186.532 | 610.384 | 551.325 | 650.246 | 675.732 | 757.073 | 622.042 | 430.782 | 528.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 79 | 14 | 90 | 176 | 2.320 | 462 | 40.918 | 25.968 | 31.503 | 55.463 | 176.428 | 163.741 |
| Total debt | 8 | 79 | 14 | 90 | 176 | 2.320 | 462 | 40.918 | 25.968 | 31.503 | 55.463 | 176.428 | 163.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjey II ApS | Company | 100.0% | 100.0% | 2023 |
Nattestad Invest ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nattestad | Management | 0 companies |
| Gunnar Nattestad | Board of Directors | 0 companies |
| Kathrina Nattestad Nygaard | Board of Directors | 0 companies |
| Daniel Nattestad | Board of Directors | 0 companies |
| Ann-Dorith Danjalsdatter Nattestad | Chairman | 0 companies |
| Bjarti Vingaard Nattestad | Board of Directors | 0 companies |