| Revenue | DKK 760K | +15% |
| EBITDA | DKK 681K | -21% |
| Net profit | DKK 2,2M | +904% |
| Total assets | DKK 38,1M | +14% |
| Equity | DKK 23,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | — | — | 388 | 517 | 615 | 710 | 526 | 538 | 590 | 634 | 663 | 760 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -8 | 388 | 517 | 3.169 | 710 | 999 | 1.538 | 834 | 490 | 863 | 681 |
| Depreciation & amort. | -0 | -0 | -0 | -103 | -133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -8 | 285 | 384 | 3.169 | 710 | 999 | 1.538 | 834 | 490 | 863 | 681 |
| Net financials | -136 | 56 | 320 | 2.300 | 1.544 | 1.026 | 1.480 | -930 | -414 | -22 | -32 | -476 | 1.663 |
| Profit before tax | -143 | 44 | 312 | 2.584 | 1.928 | 4.194 | 2.190 | 70 | 1.124 | 813 | 458 | 387 | 2.344 |
| Tax | -0 | -0 | -0 | -0 | -0 | 255 | 121 | 196 | 351 | 123 | 210 | 166 | 126 |
| Net profit | -143 | 44 | 312 | 2.584 | 1.928 | 3.940 | 2.068 | -127 | 773 | 689 | 248 | 221 | 2.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 505 | 845 | 10.748 | 16.291 | 18.665 | 21.927 | 19.700 | 20.656 | 21.060 | 20.496 | 33.388 | 38.138 |
| Equity | — | 0 | 0 | 0 | 4.827 | 8.767 | 10.835 | 10.708 | 11.481 | 12.171 | 12.419 | 21.526 | 23.744 |
| Long-term debt | 272 | 0 | 0 | 9.760 | 15.947 | 15.763 | 15.573 | 15.137 | 14.406 | 7.153 | 6.691 | 10.185 | 9.999 |
| Short-term debt | 518 | 503 | 531 | 2.969 | 3.490 | 1.762 | 2.932 | 850 | 1.103 | 879 | 535 | 770 | 3.497 |
| Total debt | 790 | 503 | 531 | 7.849 | 19.438 | 17.525 | 18.504 | 15.987 | 15.509 | 8.033 | 7.226 | 10.955 | 13.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2019 | — | — |
TB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
BØGHOLM INVEST ApS | Company | 50.0% | 50.0% | 2023 |
PENK EJENDOMME ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Bangsgaard Stefansson | Management | 0 companies |
| Thomas Bøgholm | Management | 0 companies |