| Revenue | DKK -26K | -111% |
| EBITDA | DKK -26K | -111% |
| Net profit | DKK -22K | -101% |
| Total assets | DKK 78K | -98% |
| Equity | DKK 58K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 94 | 258 | 519 | — | 455 | 550 | 238 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 94 | 258 | 519 | 296 | 455 | 550 | 238 | -26 |
| Depreciation & amort. | 26 | 66 | 80 | -113 | -113 | -93 | -53 | -45 | -0 |
| EBIT | 47 | 28 | 179 | 406 | 183 | 362 | 497 | 193 | -26 |
| Net financials | -35 | 62 | 265 | 915 | 1.021 | 1.331 | 1.503 | 1.514 | -2 |
| Profit before tax | 12 | 90 | 444 | 1.321 | 1.205 | 1.694 | 2.000 | 1.707 | -28 |
| Tax | -0 | -0 | -10 | 91 | 42 | 83 | 117 | 69 | -6 |
| Net profit | 12 | 90 | 454 | 1.230 | 1.163 | 1.611 | 1.884 | 1.638 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 459 | 779 | 1.561 | 1.981 | 3.274 | 2.910 | 3.157 | 78 |
| Equity | 116 | 206 | 575 | 1.310 | 1.723 | 2.183 | 2.567 | 2.605 | 58 |
| Long-term debt | 0 | 41 | 26 | 0 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 204 | 212 | 178 | 194 | 223 | 1.074 | 337 | 551 | 20 |
| Total debt | 277 | 253 | 204 | 194 | 223 | 1.074 | 343 | 551 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ML Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMPSON STRONG-TIE A/S | Company | 100.0% | 100.0% | 2019 |
MORTEN LUNDVIG HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
PETER DAHL HOLDING AF NOVEMBER 2011 ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Bregendahl | Chief Executive Officer | 0 companies |
| Morten Lundvig | Management | 0 companies |