| Revenue | DKK 130K | +177% |
| EBITDA | DKK 130K | +177% |
| Net profit | DKK 101K | +179% |
| Total assets | DKK 690K | +15% |
| Equity | DKK 601K | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 | 16 | 116 | 47 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 16 | 116 | 47 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 16 | 116 | 47 | 130 |
| Net financials | -4 | -3 | -5 | -0 | 0 |
| Profit before tax | 31 | 13 | 111 | 47 | 130 |
| Tax | 7 | 3 | 24 | 11 | 29 |
| Net profit | 24 | 10 | 87 | 36 | 101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 601 | 667 | 866 | 598 | 690 |
| Equity | 524 | 534 | 621 | 536 | 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 131 | 242 | 60 | 85 |
| Total debt | 74 | 131 | 242 | 60 | 85 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PM Founder | Founder | 2006 |
BK Founder | Founder | 2006 |
PS Founder | Founder | 2006 |
FJ Founder | Founder | 2006 |
RW Founder | Founder | 2006 |
| Former (2) | ||
KE Management | Management | 2009 – 2010 |
CT Management | Management | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Chairman | 2006 – 2007 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Jacobsen | Founder | 0 companies |
| Knud Erik Tang | Management | 0 companies |
| Bent Knudsen | Founder | 0 companies |
| Christian Thygesen | Management | 0 companies |
| Per Stub Olsen | Founder | 0 companies |
| Flemming Jessen | Founder | 0 companies |
| Rolf Westphal Eriksen | Founder | 0 companies |
| Jan Pedersen | Chairman | 0 companies |
| Jørgen Evers | Chairman | 0 companies |
| Claus Michael Qvitzau | Chairman | 0 companies |
| Jørn Christensen | Board of Directors | 0 companies |
| Lasse Frausig | Board of Directors | 0 companies |