| Revenue | DKK -20K | +25% |
| EBITDA | DKK -20K | -25% |
| Net profit | DKK -843K | +1% |
| Total assets | DKK 6,3M | -20% |
| Equity | DKK 6,2M | -20% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | -9 | -12 | -9 | -8 | -9 | -2 | -16 | -17 | -14 | -15 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | -9 | -12 | -9 | -8 | -9 | -2 | -16 | 31 | -14 | -15 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -0 | -0 | 24 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -9 | -12 | -9 | -8 | -184 | -2 | -16 | 7 | -14 | -15 | -16 | -20 |
| Net financials | 239 | 425 | 1.114 | 437 | 256 | 168 | 1.137 | 1.873 | -575 | 801 | 2.363 | 3.392 | -783 | -795 |
| Profit before tax | 234 | 425 | 1.105 | 425 | 247 | 161 | 953 | 1.871 | -591 | 807 | 2.350 | 3.377 | -799 | -815 |
| Tax | 4 | -1 | 2 | -1 | -1 | 5 | 4 | -6 | -0 | -0 | 19 | -8 | 52 | 27 |
| Net profit | 230 | 426 | 1.103 | 425 | 248 | 156 | 949 | 1.877 | -591 | 807 | 2.331 | 3.385 | -850 | -843 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 794 | 1.220 | 2.168 | 2.500 | 2.649 | 2.715 | 3.549 | 5.175 | 3.548 | 4.232 | 6.467 | 9.259 | 7.838 | 6.306 |
| Equity | 730 | 1.059 | 2.162 | 2.489 | 2.637 | 2.692 | 3.537 | 5.114 | 3.523 | 4.220 | 6.438 | 9.223 | 7.773 | 6.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 161 | 6 | 11 | 12 | 23 | 12 | 61 | 25 | 12 | 30 | 36 | 66 | 75 |
| Total debt | 65 | 161 | 6 | 11 | 12 | 23 | 12 | 61 | 25 | 12 | 30 | 36 | 66 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|