| Revenue | DKK 69K | +76% |
| EBITDA | DKK 69K | +76% |
| Net profit | DKK 56K | +74% |
| Total assets | DKK 729K | -36% |
| Equity | DKK 306K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 31 | 33 | 43 | 44 | 41 | 33 | 41 | 30 | 33 | 37 | 39 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 31 | 33 | 43 | 44 | 41 | 33 | 41 | 30 | 33 | 37 | 39 | 69 |
| Depreciation & amort. | -0 | -0 | -306 | -306 | -306 | -613 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 31 | -273 | -263 | -262 | -572 | 33 | 41 | 30 | 33 | 37 | 39 | 69 |
| Net financials | -2 | -3 | -1 | -2 | -2 | -2 | -3 | -2 | -3 | -3 | -4 | 1 | 2 |
| Profit before tax | 31 | 27 | -274 | -265 | -264 | -574 | 31 | 39 | 28 | 30 | 33 | 41 | 71 |
| Tax | 8 | -39 | -59 | -58 | -58 | -126 | 7 | 8 | 6 | 7 | 7 | 9 | 16 |
| Net profit | 24 | 66 | -215 | -207 | -207 | -447 | 24 | 30 | 22 | 24 | 26 | 32 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.838 | 1.703 | 1.463 | 1.532 | 1.029 | 302 | 308 | 281 | 353 | 375 | 460 | 1.144 | 729 |
| Equity | 1.213 | 1.279 | 1.064 | 857 | 651 | 203 | 227 | 257 | 279 | 303 | 328 | 360 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 87 | 129 | 473 | 243 | 99 | 80 | 23 | 74 | 73 | 132 | 784 | 423 |
| Total debt | 243 | 87 | 129 | 473 | 243 | 99 | 80 | 23 | 74 | 73 | 132 | 784 | 423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHARMA NORD EXPORT ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Maul Svarrer | Board of Directors | 0 companies |
| Jørgen Dam | Board of Directors | 0 companies |
| Eli Wallin | Chairman | 0 companies |
| Sven Moesgaard | Board of Directors | 0 companies |