| Revenue | — | — |
| EBITDA | DKK -8K | +28% |
| Net profit | DKK 146K | -39% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 4,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -4 | -5 | -5 | -5 | -5 | -5 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -4 | -5 | -5 | -5 | -5 | -5 | -10 | -8 | -8 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -4 | -5 | -5 | -5 | -5 | -5 | -10 | -8 | -8 | -11 | -8 |
| Net financials | 3.672 | 811 | 8.111 | -43 | -158 | -19.734 | 66 | 119 | 101 | 464 | 217 | 136 | 319 | 195 |
| Profit before tax | 3.668 | 806 | 8.106 | -26 | -91 | -19.739 | 61 | 114 | 96 | 454 | 209 | 128 | 308 | 187 |
| Tax | -92 | -45 | 13 | 10 | 36 | 12 | 14 | 25 | 21 | 100 | 46 | 28 | 67 | 41 |
| Net profit | 3.760 | 850 | 8.093 | -36 | -127 | -19.751 | 47 | 89 | 75 | 354 | 163 | 100 | 241 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.239 | 20.523 | 28.902 | 24.067 | 23.554 | 3.533 | 3.582 | 3.671 | 3.746 | 4.101 | 4.265 | 4.365 | 4.605 | 4.751 |
| Equity | 15.505 | 16.356 | 24.448 | 23.967 | 23.280 | 3.529 | 3.576 | 3.665 | 3.740 | 4.094 | 4.257 | 4.357 | 4.598 | 4.744 |
| Long-term debt | 5.483 | 3.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 271 | 4.453 | 99 | 274 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 5.734 | 4.168 | 4.453 | 99 | 274 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|