| Revenue | — | — |
| EBITDA | DKK 923K | +5720% |
| Net profit | DKK 982K | +2796% |
| Total assets | DKK 1,7M | +35% |
| Equity | DKK 1,2M | +267% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -105 | -13 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -258 | -13 | -16 | 923 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -258 | -13 | -16 | 923 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1.556 | -93 | 990 | 3.707 | 488 | 465 | -3.282 | -29 | -3.826 | -59 | -8 | -20 | 937 |
| Profit before tax | — | — | — | — | — | — | 1.550 | -100 | 983 | 3.700 | 481 | 457 | -3.290 | -37 | -3.835 | -221 | -21 | -36 | 980 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 11 | 14 | 13 | 6 | 5 | 3 | 4 | -1 | 0 | -5 | -0 | -2 |
| Net profit | — | — | — | — | — | — | 1.543 | -111 | 970 | 3.687 | 475 | 452 | -3.293 | -41 | -3.834 | -221 | -16 | -36 | 982 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 3.448 | 3.260 | 4.149 | 7.666 | 8.030 | 8.389 | 5.074 | 4.931 | 2.491 | 1.385 | 1.589 | 1.256 | 1.690 |
| Equity | — | — | — | — | — | — | 3.125 | 2.917 | 3.788 | 7.376 | 7.750 | 8.098 | 4.700 | 4.548 | 714 | 493 | 476 | 322 | 1.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 321 | 330 | 262 | 270 | 278 | 364 | 374 | 0 | 62 | 204 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 22 | 30 | 28 | 10 | 13 | 11 | 10 | 391 | 830 | 908 | 935 | 509 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 323 | 343 | 360 | 290 | 280 | 291 | 374 | 383 | 391 | 892 | 1.113 | 935 | 509 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|