| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +8% |
| Net profit | DKK -138K | -6% |
| Total assets | DKK 53K | -50% |
| Equity | DKK -2,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 | 133 | 107 | 225 | 295 | 45 | 0 | 0 | 0 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -3 | 128 | 102 | 217 | 290 | 30 | -8 | -10 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -3 | 128 | 102 | 217 | 290 | 30 | -8 | -10 | -8 | -9 | -9 |
| Net financials | 19 | 25 | 36 | -995 | -37 | -93 | -39 | -140 | 20 | -31 | -87 | -155 | -168 |
| Profit before tax | 14 | 18 | 34 | -867 | 64 | 124 | 251 | -110 | 12 | -42 | -96 | -165 | -177 |
| Tax | -0 | 4 | 13 | 29 | 24 | 30 | 45 | -9 | 4 | -19 | -20 | -34 | -38 |
| Net profit | 14 | 15 | 21 | -896 | 40 | 94 | 205 | -101 | 8 | -23 | -76 | -131 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 973 | 1.003 | 85 | 53 | 86 | 65 | 36 | 23 | 43 | 59 | 105 | 53 |
| Equity | -1.302 | -1.287 | -1.266 | -2.162 | -2.122 | -2.028 | -1.822 | -1.923 | -1.915 | -1.938 | -2.014 | -2.145 | -2.283 |
| Long-term debt | 2.243 | 2.252 | 2.253 | 2.124 | 2.051 | 1.982 | 1.728 | 1.731 | 1.732 | 1.802 | 1.882 | 2.026 | 2.187 |
| Short-term debt | 8 | 8 | 17 | 123 | 124 | 132 | 160 | 228 | 207 | 179 | 191 | 225 | 149 |
| Total debt | 2.251 | 2.260 | 2.269 | 2.247 | 2.174 | 2.114 | 1.888 | 1.959 | 1.938 | 1.981 | 2.073 | 2.250 | 2.337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|