| Revenue | DKK 2M | +1069% |
| EBITDA | DKK 2M | +1069% |
| Net profit | DKK 2M | +61% |
| Total assets | DKK 11,1M | +48% |
| Equity | DKK 5,4M | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | 286 | 344 | 325 | 513 | 189 | 336 | 159 | 72 | 115 | 556 | 171 | 1.994 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 522 | 286 | 344 | 325 | 513 | 189 | 336 | 159 | 72 | 115 | 556 | 171 | 1.994 |
| Depreciation & amort. | 58 | -58 | -54 | -35 | -9 | -4 | -4 | -4 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 464 | 228 | 290 | 291 | 503 | 184 | 331 | 155 | 67 | 115 | 556 | 171 | 1.994 |
| Net financials | -141 | -157 | -148 | -144 | -140 | -117 | -43 | 36 | 268 | -142 | -74 | 1.114 | 453 |
| Profit before tax | 323 | 71 | 142 | 147 | 363 | 67 | 289 | 190 | 336 | -27 | 482 | 1.285 | 2.447 |
| Tax | 7 | -5 | 36 | 132 | 100 | 29 | 50 | 11 | -23 | -5 | 106 | 27 | 417 |
| Net profit | 316 | 76 | 106 | 15 | 263 | 39 | 238 | 179 | 359 | -22 | 376 | 1.258 | 2.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.985 | 2.925 | 2.862 | 3.026 | 3.350 | 3.348 | 3.780 | 3.987 | 4.558 | 4.770 | 5.366 | 7.462 | 11.072 |
| Equity | 464 | 540 | 646 | 662 | 925 | 963 | 1.202 | 1.380 | 1.739 | 1.718 | 2.094 | 3.352 | 5.382 |
| Long-term debt | 1.003 | 1.108 | 1.078 | 0 | 1.665 | 1.784 | 1.364 | 1.556 | 2.294 | 2.677 | 2.018 | 2.193 | 3.001 |
| Short-term debt | 1.516 | 1.278 | 1.139 | 2.364 | 761 | 601 | 1.214 | 1.051 | 524 | 375 | 1.253 | 1.917 | 2.690 |
| Total debt | 2.519 | 2.385 | 2.217 | 2.364 | 2.425 | 2.385 | 2.578 | 2.607 | 2.818 | 3.052 | 3.271 | 4.110 | 5.691 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
STAR GROUP HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
BS Holding af 2017 ApS | Company | 10.0% | 10.0% | 2025 |
HVOLGAARD ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|