| Revenue | DKK 2,1M | -42% |
| EBITDA | DKK 150K | -93% |
| Net profit | DKK 8K | -99% |
| Total assets | DKK 12,6M | -13% |
| Equity | DKK 3,9M | -20% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.590 | 3.704 | 2.146 |
| Staff expenses | -15.668 | -20.661 | -22.396 |
| EBITDA | 631 | 2.028 | 150 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 631 | 2.028 | 150 |
| Net financials | -52 | -9 | -139 |
| Profit before tax | 579 | 2.018 | 11 |
| Tax | 151 | 639 | 4 |
| Net profit | 428 | 1.379 | 8 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 11.487 | 14.425 | 12.561 |
| Equity | 4.546 | 4.924 | 3.932 |
| Long-term debt | 0 | 0 | 1.000 |
| Short-term debt | 5.899 | 8.648 | 7.537 |
| Total debt | 5.899 | 8.648 | 8.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KH Management | Management | 2011 | — | — |
FL Management | Management | 2011 | — | — |
PA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANUFACTURING HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nyborg Carlsen | Chief Executive Officer | 0 companies |
| Klaus Hohwü Kæstel | Management | 0 companies |
| Finn Lyng Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mads Bach Christensen | Board of Directors | 0 companies |
| Troels Lønstrup | Board of Directors | 0 companies |
| Johan Sommer Jermiin | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lisbeth Tastesen | Chairman | 0 companies |
| Torben Refsgaard Poulsen | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jørgen Keinicke | Board of Directors | 0 companies |
| Paul Michael Meigh | Board of Directors | 0 companies |
| Tim Lundby | Chairman | 0 companies |
| Hardy Villiam Hansen | Board of Directors | 0 companies |
| Jeremy William Woodhouse | Chairman | 0 companies |
| Thomas Adamsen | Board of Directors | 0 companies |
| Ranjit Singh Bhabra | Board of Directors | 0 companies |