| Revenue | DKK -197K | +160% |
| EBITDA | DKK -197K | -160% |
| Net profit | DKK -437K | -137% |
| Total assets | DKK 45,8M | -2% |
| Equity | DKK 44,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -14 | -12 | -17 | -12 | -9 | -47 | -14 | -23 | -53 | -22 | -76 | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -14 | -12 | -17 | -12 | -9 | -47 | -14 | -23 | -53 | -22 | -76 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -131 | -801 |
| EBIT | -26 | -14 | -12 | -17 | -12 | -9 | -47 | -14 | -23 | -53 | -22 | -207 | -999 |
| Net financials | 948 | 1.447 | 1.940 | 1.675 | 2.467 | 1.188 | 854 | 2.780 | 2.248 | 4.028 | 23.978 | 1.846 | 904 |
| Profit before tax | 922 | 1.433 | 1.928 | 1.657 | 2.455 | 1.179 | 807 | 2.766 | 2.225 | 3.975 | 23.956 | 1.639 | -95 |
| Tax | 48 | 50 | 97 | 91 | 202 | 134 | -241 | 226 | -27 | 282 | -20 | 441 | 337 |
| Net profit | 874 | 1.383 | 1.832 | 1.566 | 2.253 | 1.045 | 1.048 | 2.540 | 2.252 | 3.693 | 23.976 | 1.191 | -437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.725 | 6.940 | 9.155 | 10.672 | 12.422 | 13.951 | 18.108 | 18.595 | 22.294 | 28.946 | 45.946 | 46.509 | 45.795 |
| Equity | 5.612 | 6.898 | 8.632 | 10.098 | 12.250 | 12.723 | 13.665 | 16.097 | 18.238 | 21.818 | 45.679 | 45.871 | 44.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 41 | 523 | 575 | 172 | 1.228 | 4.443 | 2.499 | 4.056 | 7.128 | 267 | 638 | 1.361 |
| Total debt | 113 | 41 | 523 | 575 | 172 | 1.228 | 4.443 | 2.499 | 4.056 | 7.128 | 267 | 638 | 1.361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|