| Revenue | DKK -7K | -8% |
| EBITDA | DKK -7K | +8% |
| Net profit | DKK 979K | -22% |
| Total assets | DKK 7,9M | +12% |
| Equity | DKK 7,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -4 | -11 | -32 | -17 | -14 | -10 | -15 | -12 | -14 | -15 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -4 | -11 | -268 | -17 | -14 | -10 | -15 | -12 | -14 | -15 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -4 | -11 | -268 | -17 | -14 | -10 | -15 | -12 | -14 | -15 | -8 | -7 |
| Net financials | 951 | 407 | 510 | 1.002 | 283 | 262 | -7 | 1.084 | 748 | 1.314 | -541 | 1.253 | 1.419 | 1.044 |
| Profit before tax | 947 | 404 | 506 | 990 | 15 | 245 | -21 | 1.074 | 733 | 1.302 | -556 | 1.238 | 1.412 | 1.037 |
| Tax | 1 | 2 | 26 | 102 | -50 | 15 | -22 | 54 | 113 | 187 | -280 | 85 | 152 | 58 |
| Net profit | 946 | 402 | 480 | 888 | 65 | 230 | 0 | 1.020 | 620 | 1.116 | -276 | 1.153 | 1.260 | 979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 1.760 | 0 | 3.037 | 2.972 | 3.044 | 2.820 | 3.730 | 4.347 | 5.347 | 4.862 | 5.889 | 7.021 | 7.865 |
| Equity | 1.449 | 1.754 | 0 | 2.924 | 2.888 | 3.015 | 2.809 | 3.721 | 4.230 | 5.233 | 4.842 | 5.877 | 7.015 | 7.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 0 | 113 | 84 | 29 | 11 | 9 | 117 | 114 | 20 | 12 | 6 | 6 |
| Total debt | 5 | 6 | 0 | 113 | 84 | 29 | 11 | 9 | 117 | 114 | 20 | 12 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|