| Revenue | DKK -441K | -110% |
| EBITDA | DKK 3,8M | -86% |
| Net profit | DKK -546K | -102% |
| Total assets | DKK 854K | -99% |
| Equity | DKK 251K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.629 | 4.272 | 4.283 | 5.087 | 4.441 | 4.319 | 4.386 | -441 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.183 | 5.652 | 5.556 | 6.781 | 4.441 | 7.814 | 27.227 | 3.840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.183 | 5.652 | 5.556 | 6.781 | 4.441 | 7.814 | 27.227 | 3.840 |
| Net financials | -4.673 | -4.364 | -4.252 | -4.373 | -3.995 | -2.636 | -1.576 | -4.386 |
| Profit before tax | -3.490 | 1.288 | 1.304 | 2.408 | 446 | 5.178 | 25.651 | -546 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.490 | 1.288 | 1.304 | 2.408 | 446 | 5.178 | 25.651 | -546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 68.196 | 68.982 | 68.364 | 68.434 | 69.058 | 71.480 | 94.141 | 854 |
| Equity | -16.093 | -14.804 | -13.501 | -11.092 | 1.121 | 8.106 | 33.757 | 251 |
| Long-term debt | 79.442 | 76.742 | 73.375 | 69.681 | 65.129 | 55.414 | 51.073 | 0 |
| Short-term debt | 4.847 | 7.045 | 8.490 | 9.845 | 2.808 | 7.960 | 9.311 | 602 |
| Total debt | 84.288 | 83.787 | 81.865 | 79.527 | 67.938 | 63.374 | 60.384 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Skibsted | Management | 0 companies |
| Betina Hyttel | Board of Directors | 0 companies |
| Tommy Frank | Chairman | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |