| Revenue | DKK 3,2M | +19% |
| EBITDA | DKK 1,3M | +642% |
| Net profit | DKK 860K | +1916% |
| Total assets | DKK 5,7M | +5% |
| Equity | DKK 1,6M | +123% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.934 | 2.120 | 3.004 | 2.693 | 3.218 |
| Staff expenses | -2.308 | -2.316 | -2.753 | -0 | -1.910 |
| EBITDA | 625 | -196 | 250 | 176 | 1.308 |
| Depreciation & amort. | -73 | -81 | -91 | -81 | -60 |
| EBIT | 552 | -276 | 159 | 95 | 1.248 |
| Net financials | -181 | -179 | -209 | -162 | -143 |
| Profit before tax | 371 | -456 | -50 | -67 | 1.105 |
| Tax | 84 | -98 | 0 | -19 | -0 |
| Net profit | 287 | -358 | -50 | -47 | 860 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.590 | 6.696 | 5.516 | 5.405 | 5.682 |
| Equity | 1.156 | 799 | 748 | 701 | 1.560 |
| Long-term debt | 2.825 | 2.464 | 2.384 | 2.400 | 2.360 |
| Short-term debt | 4.549 | 3.433 | 2.383 | 2.304 | 1.686 |
| Total debt | 7.374 | 5.897 | 4.767 | 4.704 | 4.046 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Founder | Founder | 2006 |
PN Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgh Mortensen | Founder | 0 companies |
| Paw Nordahl Petersen | Management | 0 companies |