| Revenue | DKK -339K | -4% |
| EBITDA | DKK -1,2M | +1% |
| Net profit | DKK -89M | -3754% |
| Total assets | DKK 311,9M | -29% |
| Equity | DKK 306,4M | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -21 | -35 | -526 | -416 | -412 | -320 | -318 | -626 | -467 | -473 | -352 | -339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -562 | -680 | -604 | -664 | -844 | -883 | -904 | -904 |
| EBITDA | -6 | -21 | -35 | -2.781 | -1.784 | -974 | -1.000 | -921 | -1.290 | -1.311 | -1.356 | -1.256 | -1.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -21 | -35 | -2.781 | -1.784 | -974 | -1.000 | -921 | -1.290 | -1.311 | -1.356 | -1.256 | -1.243 |
| Net financials | -204 | -140 | -143 | -4.688 | -3.610 | -17.014 | -39.152 | 27.992 | -18.621 | 1.749 | -23.622 | 3.691 | -87.750 |
| Profit before tax | -211 | -161 | -178 | -7.469 | -5.395 | -19.151 | -41.004 | 26.412 | -20.644 | -376 | -25.661 | 2.435 | -88.992 |
| Tax | -0 | -22 | -6 | 98 | -0 | -0 | -0 | 1.142 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -211 | -139 | -172 | -7.567 | -5.395 | -19.151 | -41.004 | 25.270 | -20.644 | -376 | -25.661 | 2.435 | -88.992 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.961 | 3.101 | 3.001 | 703.035 | 641.774 | 609.870 | 551.403 | 576.321 | 517.205 | 504.137 | 466.793 | 436.324 | 311.900 |
| Equity | -7.327 | -7.466 | -7.638 | 652.148 | 641.743 | 609.607 | 549.741 | 560.125 | 513.956 | 498.579 | 462.918 | 425.353 | 306.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.288 | 10.567 | 10.638 | 50.887 | 30 | 263 | 1.662 | 16.197 | 3.249 | 5.558 | 3.876 | 10.971 | 5.539 |
| Total debt | 10.288 | 10.567 | 10.638 | 50.887 | 30 | 263 | 1.662 | 16.197 | 3.249 | 5.558 | 3.876 | 10.971 | 5.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Founder | Founder | 2006 | — | — |
LK Management | Management | 2006 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
SS HOLDING KOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Skouboe | Founder | 0 companies |
| Lars Kousgaard Mikkelsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |