| Revenue | DKK 5,5M | -13% |
| EBITDA | DKK 189K | -75% |
| Net profit | DKK 117K | -78% |
| Total assets | DKK 3,9M | -22% |
| Equity | DKK 1,6M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.570 | 3.543 | 5.296 | 6.274 | 5.454 |
| Staff expenses | -3.555 | -3.290 | -4.523 | -5.524 | -5.265 |
| EBITDA | 15 | 253 | 773 | 750 | 189 |
| Depreciation & amort. | 10 | 40 | 40 | -49 | -41 |
| EBIT | 5 | 213 | 733 | 700 | 148 |
| Net financials | 5 | -0 | 2 | 2 | 5 |
| Profit before tax | 10 | 212 | 734 | 702 | 153 |
| Tax | 4 | 54 | 180 | 168 | 36 |
| Net profit | 6 | 159 | 554 | 533 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.678 | 2.050 | 8.897 | 4.966 | 3.853 |
| Equity | 652 | 811 | 1.207 | 1.440 | 1.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.022 | 1.212 | 7.675 | 3.520 | 2.295 |
| Total debt | 1.022 | 1.212 | 7.675 | 3.520 | 2.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JU Management | Management | 2006 | — | — |
MD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOOD EXPERIENCES HOLDING ApS | Company | 90.0% | 90.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Porse Nielsen | Chief Executive Officer | 0 companies |
| Jens Ulrik Hansen | Management | 0 companies |
| Merete Daniel Nielsen | Management | 0 companies |
| Christian Schultzer-Nielsen Have | Chairman | 0 companies |
| Lars Petersen Broberg | Chairman | 0 companies |
| Thomas Freddy Nielsen | Board of Directors | 0 companies |
| Rasmus Juul-Nyholm | Chairman | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |