| Revenue | DKK -5K | +9% |
| EBITDA | DKK -5K | -9% |
| Net profit | DKK -278K | -346% |
| Total assets | DKK 1,3M | -13% |
| Equity | DKK -220K | -485% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 36 | 36 | 36 | 36 | 29 | 27 | 21 | 22 | 26 | 29 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 818 | 201 | 34 | 30 | 30 | 0 | 29 | 27 | 21 | 22 | 26 | 29 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -21 | -21 | -21 | -21 | -21 | -30 | -34 | -34 | -34 | -34 | -8 | -0 |
| EBIT | 818 | 201 | 13 | 9 | 10 | -21 | 9 | -3 | -13 | -12 | -8 | -5 | -12 | -5 |
| Net financials | 633 | -151 | -75 | -140 | -114 | -299 | -750 | 609 | -114 | -205 | 315 | -3 | 96 | -287 |
| Profit before tax | 625 | 51 | -62 | -131 | -104 | -296 | -741 | 606 | -127 | -217 | 307 | -8 | 84 | -292 |
| Tax | -11 | -28 | -130 | -21 | -29 | -7 | -0 | -77 | -6 | -0 | -0 | -100 | -29 | -15 |
| Net profit | 636 | 78 | 69 | -109 | -75 | -288 | -741 | 684 | -121 | -217 | 307 | 92 | 113 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.269 | 1.905 | 1.675 | 1.538 | 1.551 | 1.376 | 1.329 | 2.707 | 1.944 | 2.002 | 2.392 | 2.594 | 1.495 | 1.307 |
| Equity | -74 | 5 | 73 | -36 | -110 | -399 | -1.140 | -117 | -238 | -455 | -148 | -56 | 57 | -220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 382 | 91 | 56 | 0 | 0 | 0 |
| Short-term debt | 2.343 | 1.900 | 1.601 | 1.574 | 1.661 | 1.775 | 2.469 | 2.583 | 1.734 | 2.290 | 2.397 | 2.650 | 1.438 | 1.527 |
| Total debt | 2.343 | 1.900 | 1.601 | 1.574 | 1.661 | 1.775 | 2.469 | 2.773 | 2.117 | 2.381 | 2.452 | 2.650 | 1.438 | 1.527 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2006 |
| Person | Role here | Other companies |
|---|