| Revenue | DKK 3,1M | -53% |
| EBITDA | DKK 95K | -94% |
| Net profit | DKK 214 | -100% |
| Total assets | DKK 11,2M | -31% |
| Equity | DKK 5,2M | +0% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -47 | 45 | 29 | 2.717 | 2.162 | 4.078 | 4.714 | 3.705 | 3.936 | 5.928 | 6.691 | 3.117 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -2.314 | -2.183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -47 | 45 | 29 | 403 | -20 | 265 | 982 | 509 | 260 | 1.657 | 1.623 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -69 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -47 | 45 | 29 | 334 | -92 | 265 | 982 | 509 | 260 | 1.657 | 1.623 | 95 |
| Net financials | -17 | -8 | -8 | -12 | 2 | -152 | -102 | -103 | -61 | -165 | -130 | -213 | -172 | -93 |
| Profit before tax | -25 | -11 | -55 | 33 | 31 | 182 | -194 | 162 | 921 | 343 | 130 | 1.444 | 1.451 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | 77 | 36 | 323 | 321 | 2 |
| Net profit | -25 | -11 | -55 | 33 | 31 | 182 | -194 | 162 | 1.006 | 266 | 94 | 1.121 | 1.130 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 0 | 0 | 82 | 100 | 4.963 | 4.796 | 5.419 | 8.355 | 8.669 | 9.406 | 12.184 | 16.184 | 11.217 |
| Equity | -117 | -128 | -183 | 25 | 57 | 239 | 45 | 1.608 | 2.614 | 2.880 | 2.974 | 4.095 | 5.226 | 5.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 0 | 163 | 263 | 99 |
| Short-term debt | 134 | 128 | 183 | 57 | 43 | 4.724 | 4.751 | 3.811 | 5.741 | 5.640 | 6.415 | 7.892 | 10.603 | 5.891 |
| Total debt | 134 | 128 | 183 | 57 | 43 | 4.724 | 4.751 | 3.811 | 5.741 | 5.775 | 6.415 | 8.055 | 10.866 | 5.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Founder | Founder | 2006 | — | — |
TS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHT HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
NEWTRISION ApS | Company | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nørremark Galsgaard | Founder | 0 companies |
| Tobias Svend Rasmussen | Management | 0 companies |
| Eva Elisabeth Høyer Toft | Board of Directors | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |
| Morten Kjeldahl Vammen | Board of Directors | 0 companies |
| Jonas Mørkøre Andersen | Chairman | 0 companies |
| Carl Bjarne Mikkelsen | Board of Directors | 0 companies |
| Preben Gejl | Board of Directors | 0 companies |
| Jens Jørgen Secher Klink | Board of Directors | 0 companies |
| Nicolaj Løve Hansen | Board of Directors | 0 companies |
| Henrik Lund Uth | Board of Directors | 0 companies |
| Jesper Holm-Pedersen | Chairman | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Marianne Grubak Nielsen | Chairman | 0 companies |
| Peter Høyer Toft | Board of Directors | 0 companies |
| René Lyngs Houmøller | Board of Directors | 0 companies |