| Revenue | DKK 1,1M | +108% |
| EBITDA | DKK 798K | +293% |
| Net profit | DKK 1,1M | +4364% |
| Total assets | DKK 9,4M | +17% |
| Equity | DKK 8,7M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.842 | 681 | 2.089 | 861 | 1.486 | 1.246 | 437 | 1.120 | -26 | 641 | 2.006 | 544 | 1.128 |
| Staff expenses | -12 | -11 | -61 | -11 | -12 | -119 | -456 | -220 | -7 | -11 | -24 | -906 | -255 |
| EBITDA | 1.830 | 395 | 2.028 | 849 | 1.475 | 1.128 | -19 | 900 | -33 | 630 | 1.982 | -413 | 798 |
| Depreciation & amort. | -104 | -141 | -167 | -150 | -186 | -213 | -226 | -184 | -151 | -157 | -104 | -119 | -136 |
| EBIT | 1.726 | 254 | 1.861 | 700 | 1.288 | 914 | -245 | 716 | -185 | 473 | 1.877 | -533 | 663 |
| Net financials | -9 | -2 | 0 | -17 | -1 | 20 | -208 | 624 | 331 | 858 | -846 | 575 | 712 |
| Profit before tax | 1.717 | 252 | 1.861 | 683 | 1.288 | 935 | -453 | 1.340 | 147 | 1.331 | 1.032 | 42 | 1.375 |
| Tax | 418 | 64 | 468 | 148 | 286 | 216 | -0 | 224 | 47 | 307 | 229 | 18 | 297 |
| Net profit | 1.299 | 188 | 1.393 | 535 | 1.002 | 718 | -453 | 1.116 | 100 | 1.024 | 803 | 24 | 1.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.353 | 2.214 | 4.251 | 4.209 | 5.226 | 5.967 | 5.505 | 6.470 | 6.301 | 7.283 | 8.466 | 8.022 | 9.352 |
| Equity | 1.838 | 1.978 | 3.322 | 3.807 | 4.759 | 5.426 | 4.920 | 5.983 | 6.028 | 6.996 | 7.741 | 7.706 | 8.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 236 | 929 | 403 | 467 | 540 | 585 | 487 | 273 | 288 | 725 | 315 | 629 |
| Total debt | 515 | 236 | 929 | 403 | 467 | 540 | 585 | 487 | 273 | 288 | 725 | 315 | 629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|