| Revenue | DKK -69K | -4% |
| EBITDA | DKK -159K | +2% |
| Net profit | DKK 192K | -77% |
| Total assets | DKK 6,8M | -16% |
| Equity | DKK 6,3M | -16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 0 | -18 | -65 | -73 | -85 | -89 | -85 | -82 | -95 | -98 | -56 | -72 | -69 |
| Staff expenses | -0 | -0 | -78 | -109 | -43 | -43 | -43 | -43 | -43 | -43 | -90 | -90 | -90 | -90 |
| EBITDA | -2.699 | -150 | -96 | -175 | -116 | -128 | -133 | -128 | -126 | -138 | -188 | -146 | -162 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.699 | -150 | -96 | -175 | -116 | -128 | -133 | -128 | -126 | -138 | -188 | -146 | -162 | -159 |
| Net financials | 2.593 | 1.087 | 1.128 | 1.980 | -715 | 571 | -208 | 896 | -685 | 1.972 | 238 | -219 | 1.218 | 406 |
| Profit before tax | -106 | 938 | 1.032 | 1.806 | -832 | 443 | -340 | 768 | -811 | 1.834 | 51 | -365 | 1.056 | 247 |
| Tax | -20 | 235 | 258 | 425 | 2 | -0 | 17 | 19 | 15 | 234 | 11 | -80 | 232 | 54 |
| Net profit | -86 | 703 | 774 | 1.381 | -834 | 443 | -357 | 749 | -826 | 1.600 | 39 | -285 | 824 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.969 | 10.721 | 10.192 | 11.095 | 9.539 | 9.726 | 8.667 | 9.183 | 8.059 | 9.834 | 8.992 | 8.027 | 8.001 | 6.755 |
| Equity | 9.863 | 9.166 | 9.191 | 10.322 | 9.188 | 9.631 | 8.574 | 8.923 | 7.697 | 9.097 | 8.787 | 7.612 | 7.545 | 6.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 1.555 | 1.002 | 773 | 351 | 95 | 93 | 260 | 362 | 737 | 205 | 415 | 456 | 418 |
| Total debt | 105 | 1.555 | 1.002 | 773 | 351 | 95 | 93 | 260 | 362 | 737 | 205 | 415 | 456 | 418 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holck | Board of Directors | 0 companies |
| Ole Ankær Christensen | Board of Directors | 0 companies |
| Svend Vitting Andersen | Board of Directors | 0 companies |