| Revenue | DKK 924K | +11% |
| EBITDA | DKK 447K | +45% |
| Net profit | DKK 308K | +48% |
| Total assets | DKK 1,8M | -32% |
| Equity | DKK 1M | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 503 | 847 | 810 | 1.016 | 590 | 440 | 476 | -366 | 453 | 1.744 | 319 | 831 | 924 |
| Staff expenses | -568 | -470 | -484 | -595 | -464 | -469 | -465 | -448 | -449 | -278 | -453 | -640 | -523 | -477 |
| EBITDA | -264 | 33 | 362 | 215 | 552 | 121 | -25 | 28 | -809 | 175 | 1.283 | -337 | 308 | 447 |
| Depreciation & amort. | -47 | -87 | -16 | -68 | -46 | -74 | -74 | -39 | 3 | -0 | -103 | -0 | -0 | -0 |
| EBIT | -311 | -54 | 346 | 147 | 506 | 47 | -99 | -11 | -812 | 175 | 1.181 | -337 | 308 | 447 |
| Net financials | 11 | -42 | -33 | -44 | -42 | -12 | -6 | -23 | -28 | -8 | -9 | 3 | -32 | -42 |
| Profit before tax | -300 | -96 | 313 | 104 | 464 | 35 | -105 | -34 | -840 | 167 | 1.171 | -333 | 275 | 405 |
| Tax | -64 | -13 | 87 | 52 | 119 | 17 | -12 | -1 | -14 | 160 | 156 | -116 | 68 | 98 |
| Net profit | -236 | -82 | 225 | 51 | 345 | 18 | -93 | -33 | -826 | 7 | 1.015 | -217 | 207 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.450 | 2.136 | 2.831 | 2.841 | 2.513 | 1.430 | 1.317 | 1.608 | 405 | 463 | 3.329 | 2.433 | 2.575 | 1.756 |
| Equity | 102 | 219 | 445 | 496 | 841 | 858 | 565 | 532 | -294 | -287 | 713 | 496 | 703 | 1.011 |
| Long-term debt | 48 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.348 | 1.917 | 2.360 | 2.319 | 1.642 | 544 | 737 | 1.062 | 699 | 482 | 2.593 | 1.937 | 1.871 | 745 |
| Total debt | 1.348 | 1.917 | 2.360 | 2.319 | 1.642 | 544 | 737 | 1.062 | 699 | 749 | 2.593 | 1.937 | 1.871 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2006 | — | — |
JO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BETINA NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Maria Nielsen | Management | 0 companies |
| Jens Oldenburg Eriksen | Management | 0 companies |