| Revenue | DKK 298K | -25% |
| EBITDA | DKK 298K | -25% |
| Net profit | DKK 621K | +211% |
| Total assets | DKK 6,9M | +12% |
| Equity | DKK -2M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | — | 151 | 151 | 118 | -92 | -30 | 408 | 367 | 464 | 357 | 394 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 346 | 50 | 151 | 37 | 118 | -92 | -30 | 408 | 367 | 464 | 357 | 394 | 298 |
| Depreciation & amort. | 310 | -0 | -11 | -11 | -11 | -16 | -0 | -1.708 | -4.525 | -0 | -0 | 958 | -0 |
| EBIT | 35 | 50 | 140 | 26 | 106 | -108 | -30 | -1.300 | -4.158 | 464 | 357 | -564 | 298 |
| Net financials | -4 | 12 | -4 | 2 | 26 | 41 | 24 | 29 | 107 | 963 | 187 | 3 | 319 |
| Profit before tax | -269 | 52 | 136 | 28 | 132 | -67 | 2 | -1.271 | -4.051 | 1.427 | 544 | -561 | 617 |
| Tax | 9 | 9 | 33 | 10 | 29 | 10 | 4 | 0 | -0 | -0 | 28 | -0 | -0 |
| Net profit | -278 | 43 | 103 | 18 | 104 | -77 | -2 | -1.271 | -4.051 | 1.427 | 516 | -561 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.207 | 1.264 | 2.555 | 3.092 | 5.372 | 6.845 | 8.561 | 8.353 | 4.631 | 6.747 | 6.956 | 6.142 | 6.873 |
| Equity | 1.165 | 1.208 | 1.311 | 1.329 | 1.433 | 1.354 | 1.352 | 81 | -3.969 | -2.542 | -2.026 | -2.587 | -1.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 56 | 1.244 | 1.762 | 3.939 | 5.491 | 7.208 | 8.272 | 8.601 | 9.290 | 8.983 | 8.729 | 8.840 |
| Total debt | 42 | 56 | 1.244 | 1.762 | 3.939 | 5.491 | 7.208 | 8.272 | 8.601 | 9.290 | 8.983 | 8.729 | 8.840 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|