| Revenue | DKK 57,4M | -723688% |
| EBITDA | DKK 22,6M | +285587% |
| Net profit | DKK 5,3M | -6% |
| Total assets | DKK 127,5M | +234% |
| Equity | DKK 51,6M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -43 | -4 | -3 | -3 | -4 | -3 | -4 | -2 | -6 | -8 | 57.395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34.750 |
| EBITDA | -7 | -6 | -43 | -4 | -3 | -3 | -4 | -3 | -4 | -2 | -6 | -8 | 22.645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14.271 |
| EBIT | -7 | -6 | -43 | -4 | -3 | -3 | -4 | -3 | -4 | -2 | -6 | -8 | 8.374 |
| Net financials | 262 | 462 | 987 | 6.446 | 4.321 | 7.005 | -335 | 1.913 | 621 | 2.436 | 5.093 | 5.691 | -1.532 |
| Profit before tax | 255 | 456 | 943 | 6.442 | 4.318 | 7.002 | -340 | 1.910 | 617 | 2.434 | 5.087 | 5.683 | 6.842 |
| Tax | -0 | -0 | -50 | -35 | -1 | -0 | 13 | 18 | 17 | 16 | -8 | 25 | 1.549 |
| Net profit | 255 | 456 | 993 | 6.477 | 4.319 | 7.003 | -353 | 1.891 | 600 | 2.418 | 5.095 | 5.658 | 5.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.039 | 10.580 | 11.925 | 19.904 | 22.335 | 29.104 | 25.410 | 27.383 | 27.302 | 30.533 | 39.843 | 38.178 | 127.511 |
| Equity | 7.888 | 8.296 | 9.239 | 15.216 | 18.686 | 25.289 | 24.831 | 26.668 | 27.213 | 29.574 | 32.669 | 37.828 | 51.582 |
| Long-term debt | 2.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.821 |
| Short-term debt | 35 | 2.285 | 2.686 | 4.686 | 3.647 | 3.815 | 579 | 715 | 90 | 959 | 7.174 | 350 | 27.155 |
| Total debt | 2.151 | 2.285 | 2.686 | 4.686 | 3.647 | 3.815 | 579 | 715 | 90 | 959 | 7.174 | 350 | 70.976 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|