| Revenue | DKK 8M | -13% |
| EBITDA | DKK 492K | -63% |
| Net profit | DKK -488K | -197% |
| Total assets | DKK 4,6M | -13% |
| Equity | DKK -128K | -118% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.744 | 8.622 | 9.343 | 9.133 | 7.978 |
| Staff expenses | -6.658 | -8.347 | -7.563 | -7.790 | -7.486 |
| EBITDA | 2.058 | 262 | 1.753 | 1.343 | 492 |
| Depreciation & amort. | -300 | -453 | -432 | -498 | -553 |
| EBIT | 1.758 | -191 | 1.320 | 846 | -61 |
| Net financials | -178 | -205 | -507 | -186 | -467 |
| Profit before tax | 1.580 | -396 | 813 | 660 | -527 |
| Tax | 350 | -71 | 197 | 154 | -39 |
| Net profit | 1.230 | -325 | 617 | 505 | -488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.314 | 5.333 | 5.573 | 5.338 | 4.628 |
| Equity | 1.503 | 379 | 995 | 701 | -128 |
| Long-term debt | 2.124 | 1.938 | 1.063 | 709 | 354 |
| Short-term debt | 4.573 | 2.973 | 3.283 | 3.713 | 4.224 |
| Total debt | 6.696 | 4.911 | 4.346 | 4.422 | 4.579 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Management | Management | 2025 |
JD Management | Management | 2006 |
| Former (1) | ||
JN Management | Management | 2008 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanet Tvede | Management | 0 companies |
| Jacob Niebuhr | Management | 0 companies |
| Jesper Dahl Niebuhr | Management | 0 companies |