| Revenue | DKK -81K | +288% |
| EBITDA | DKK -81K | -288% |
| Net profit | DKK -454K | -159% |
| Total assets | DKK 29K | -96% |
| Equity | DKK -1,3M | -53% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -6 | -11 | -8 | -8 | -19 | -20 | -36 | -21 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -6 | -11 | -8 | -8 | -19 | -20 | -36 | -21 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -6 | -11 | -8 | -8 | -19 | -20 | -36 | -21 | -81 |
| Net financials | 518 | -62 | 63 | 369 | -438 | -96 | 378 | -3.168 | -66 | 771 | -373 |
| Profit before tax | 506 | -69 | 57 | 358 | -446 | -104 | 359 | -3.188 | -103 | 750 | -454 |
| Tax | -5 | -5 | -2 | -5 | -5 | -4 | -30 | -0 | -1 | -16 | -0 |
| Net profit | 510 | -64 | 59 | 363 | -442 | -99 | 389 | -3.188 | -102 | 766 | -454 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 834 | 1.983 | 2.739 | 3.103 | 4.117 | 3.585 | 164 | 1.053 | 761 | 29 |
| Equity | 731 | 348 | 407 | 770 | 28 | -71 | 318 | -2.870 | -1.622 | -856 | -1.310 |
| Long-term debt | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 750 | 0 | 0 | 0 |
| Short-term debt | 570 | 487 | 1.327 | 1.719 | 2.825 | 3.938 | 3.017 | 2.284 | 2.175 | 1.234 | 1.340 |
| Total debt | 570 | 487 | 1.577 | 1.969 | 3.075 | 4.188 | 3.267 | 3.034 | 2.175 | 1.234 | 1.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2015 | — | — |
JD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER NIEBUHR HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
SDN Holding, Silkeborg ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Niebuhr | Management | 0 companies |
| Jesper Dahl Niebuhr | Management | 0 companies |