| Revenue | DKK 441K | -8% |
| EBITDA | DKK 105K | -63% |
| Net profit | DKK 36K | -74% |
| Total assets | DKK 330K | -37% |
| Equity | DKK 239K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 29 | -12 | 8 | 246 | -0 | 300 | 318 | 507 | 460 | 503 | 479 | 441 |
| Staff expenses | -141 | -34 | -41 | -41 | -35 | -37 | -142 | -159 | -273 | -228 | -298 | -194 | -336 |
| EBITDA | -48 | -6 | -53 | -33 | 210 | -38 | 158 | 158 | 234 | 232 | 205 | 284 | 105 |
| Depreciation & amort. | 10 | 10 | 2 | 1 | 1 | -1 | -1 | -43 | -39 | -52 | -44 | -13 | -58 |
| EBIT | -58 | -16 | -55 | -34 | 209 | -38 | 157 | 115 | 195 | 180 | 161 | 271 | 47 |
| Net financials | -99 | 23 | -244 | -8 | 37 | -1 | 0 | -7 | -95 | -69 | -67 | -73 | 0 |
| Profit before tax | -158 | 7 | -299 | -42 | 247 | -39 | 157 | 109 | 100 | 111 | 94 | 199 | 47 |
| Tax | -0 | -0 | -0 | -0 | 10 | -0 | 28 | 25 | 43 | 40 | 35 | 60 | 11 |
| Net profit | -158 | 7 | -299 | -42 | 237 | -39 | 130 | 84 | 57 | 71 | 59 | 139 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 315 | 7 | 18 | 327 | 31 | 278 | 302 | 520 | 472 | 436 | 527 | 330 |
| Equity | 95 | 101 | -197 | -239 | -2 | -41 | 88 | 125 | 182 | 196 | 184 | 264 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 214 | 204 | 257 | 329 | 72 | 153 | 171 | 334 | 273 | 252 | 261 | 91 |
| Total debt | 101 | 214 | 204 | 257 | 329 | 72 | 177 | 171 | 334 | 273 | 252 | 261 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Bryld Meyhoff | Management | 0 companies |