| Revenue | DKK 1,3M | +112% |
| EBITDA | DKK 1,3M | +112% |
| Net profit | DKK 337K | +40% |
| Total assets | DKK 3,4M | -4% |
| Equity | DKK -3,4M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -96 | -82 | 635 | 1.344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -96 | -82 | 635 | 1.344 |
| Depreciation & amort. | -0 | -0 | -0 | -370 | -494 |
| EBIT | -68 | -96 | -82 | 265 | 851 |
| Net financials | 44 | -70 | -35 | -429 | -418 |
| Profit before tax | -24 | -167 | -116 | -164 | 433 |
| Tax | -0 | -0 | -0 | -404 | 96 |
| Net profit | -24 | -167 | -116 | 240 | 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 219 | 279 | 228 | 3.520 | 3.377 |
| Equity | -3.725 | -3.891 | -4.008 | -3.767 | -3.431 |
| Long-term debt | 0 | 4.170 | 4.235 | 6.518 | 6.227 |
| Short-term debt | 3.944 | 1 | 0 | 770 | 581 |
| Total debt | 3.944 | 4.171 | 4.235 | 7.288 | 6.808 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2006 |
LL Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Benthin Rasmussen | Management | 0 companies |
| Lars Langskov Nielsen | Management | 0 companies |