| Revenue | DKK -79K | +105% |
| EBITDA | DKK -79K | -105% |
| Net profit | DKK -1,4M | -81% |
| Total assets | DKK 82,4M | +0% |
| Equity | DKK 78,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -9 | 0 | -21 | -19 | 0 | -72 | -134 | -39 | -50 | -39 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -9 | -11 | -21 | -19 | -21 | -72 | -134 | -39 | -50 | -39 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -9 | -11 | -21 | -19 | -21 | -72 | -134 | -39 | -50 | -39 | -79 |
| Net financials | 0 | 0 | 0 | -4 | -73 | 13.252 | 3.565 | 435 | 2.237 | 8.362 | 16.898 | -715 | -1.268 |
| Profit before tax | -2 | -3 | -9 | -14 | -94 | 13.233 | 3.544 | 363 | 2.102 | 8.323 | 16.848 | -754 | -1.347 |
| Tax | -0 | -0 | -0 | -0 | -0 | -11 | -1 | 4 | -45 | -3 | -9 | 0 | 21 |
| Net profit | -2 | -3 | -9 | -14 | -94 | 13.244 | 3.546 | 359 | 2.147 | 8.326 | 16.857 | -754 | -1.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 36 | 13.510 | 17.446 | 53.931 | 55.648 | 65.354 | 82.683 | 82.725 | 82.421 |
| Equity | -159 | -162 | -170 | -185 | -274 | 13.034 | 16.579 | 49.927 | 52.303 | 60.749 | 79.784 | 79.230 | 78.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.271 | 1.723 | 2.643 | 2.935 |
| Short-term debt | 159 | 162 | 170 | 185 | 310 | 476 | 867 | 4.004 | 3.345 | 3.334 | 1.176 | 853 | 1.144 |
| Total debt | 159 | 162 | 170 | 185 | 310 | 476 | 867 | 4.004 | 3.345 | 4.605 | 2.899 | 3.496 | 4.079 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|