| Revenue | DKK 3,3M | -44% |
| EBITDA | DKK 1,5M | -58% |
| Net profit | DKK 1,3M | -57% |
| Total assets | DKK 2,4M | -46% |
| Equity | DKK 1,4M | -54% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.936 | 2.347 | 1.512 | 2.069 | 1.917 | 1.648 | 2.338 | 1.669 | 1.602 | 1.292 | 3.084 | 2.327 | 5.796 | 3.253 |
| Staff expenses | -1.125 | -1.515 | -960 | -1.163 | -925 | -778 | -1.373 | -1.048 | -1.332 | -2.073 | -1.506 | -1.468 | -2.107 | -1.694 |
| EBITDA | 811 | 831 | 552 | 905 | 992 | 870 | 919 | 599 | 269 | -781 | 1.578 | 859 | 3.689 | 1.537 |
| Depreciation & amort. | -46 | -35 | -43 | -45 | -85 | -112 | -89 | -52 | -44 | -44 | -59 | -41 | -49 | -39 |
| EBIT | 765 | 797 | 509 | 860 | 907 | 758 | 830 | 547 | 225 | -825 | 1.519 | 818 | 3.640 | 1.498 |
| Net financials | 1 | 1 | 2 | 0 | 31 | 27 | 12 | 40 | 97 | 74 | 1 | 36 | 114 | 115 |
| Profit before tax | 766 | 797 | 511 | 860 | 938 | 785 | 842 | 587 | 322 | -751 | 1.520 | 854 | 3.754 | 1.613 |
| Tax | 193 | 201 | 127 | 204 | 207 | 175 | 188 | 131 | 73 | -159 | 340 | 185 | 827 | 359 |
| Net profit | 573 | 596 | 384 | 656 | 731 | 610 | 654 | 456 | 249 | -592 | 1.181 | 669 | 2.927 | 1.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.195 | 1.383 | 1.122 | 1.535 | 1.487 | 1.376 | 1.725 | 1.251 | 2.334 | 825 | 2.203 | 2.354 | 4.422 | 2.399 |
| Equity | 132 | 138 | 137 | 129 | 860 | 740 | 783 | 589 | 388 | -203 | 978 | 797 | 3.074 | 1.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.063 | 1.244 | 984 | 1.407 | 627 | 634 | 941 | 661 | 1.739 | 1.028 | 1.226 | 1.557 | 1.348 | 964 |
| Total debt | 1.063 | 1.244 | 984 | 1.407 | 627 | 634 | 941 | 661 | 1.739 | 1.028 | 1.226 | 1.557 | 1.348 | 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORG DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Borg | Management | 0 companies |