| Revenue | DKK 13,5M | +6% |
| EBITDA | DKK 11,1M | +7% |
| Net profit | DKK 1,3M | -36% |
| Total assets | DKK 210,1M | -3% |
| Equity | DKK 72,1M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.029 | 10.530 | 11.022 | 12.785 | 13.535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.430 | 8.214 | 8.507 | 10.348 | 11.107 |
| Depreciation & amort. | -3.816 | -4.142 | -4.263 | -5.002 | -5.718 |
| EBIT | 3.615 | 4.073 | 4.244 | 5.346 | 5.389 |
| Net financials | -1.444 | -1.484 | -1.587 | -2.669 | -3.669 |
| Profit before tax | 2.171 | 2.588 | 2.657 | 2.677 | 1.719 |
| Tax | 478 | 569 | 585 | 589 | 379 |
| Net profit | 1.693 | 2.019 | 2.073 | 2.088 | 1.341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 148.383 | 149.291 | 209.427 | 215.822 | 210.093 |
| Equity | 64.553 | 66.572 | 68.645 | 70.733 | 72.073 |
| Long-term debt | 79.021 | 73.499 | 101.425 | 134.551 | 126.198 |
| Short-term debt | 4.809 | 8.781 | 38.333 | 8.925 | 9.830 |
| Total debt | 83.830 | 82.280 | 139.758 | 143.477 | 136.028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2019 |
| Former (2) | ||
SB Management | Management | 2006 – 2016 |
GF Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Board of Directors | 2015 | |
| Chairman | 2012 | |
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (20) | ||
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Borg Boesen | Management | 0 companies |
| Gunnar Fogt | Management | 0 companies |
| Anders Lindskov Jensen | Management | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Paul Christian Jepsen | Board of Directors | 0 companies |
| Jørn Pedersen | Board of Directors | 0 companies |
| Jørgen Vestergaard Sall | Board of Directors | 0 companies |
| Morten Bugge | Board of Directors | 0 companies |
| Thorkild Søndergård Bertelsen | Board of Directors | 0 companies |
| Knud-Aage Skøtt | Board of Directors | 0 companies |
| Hans Ove Kronborg | Board of Directors | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Jens Christian Sørensen | Board of Directors | 0 companies |
| Torben Stolten Thomsen | Board of Directors | 0 companies |
| Jørgen Schmidt Jessen | Board of Directors | 0 companies |
| Thomas Egedal Christensen | Board of Directors | 0 companies |
| Sten Grønlund Larsen | Board of Directors | 0 companies |
| Christian Michael Bach Hansen | Board of Directors | 0 companies |
| Torben Junker Andersen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Ole Stampe | Board of Directors | 0 companies |
| Poul Erik Nielsen | Board of Directors | 0 companies |
| Jan Daugaard Pedersen | Board of Directors | 0 companies |
| Jan Ulsø Madsen | Board of Directors | 0 companies |
| Hans Holmer | Board of Directors | 0 companies |
| Niels Aalling Hansen | Board of Directors | 0 companies |
| Lars Erik Kjeld Schou Kjeldsen | Board of Directors | 0 companies |
| Casper Olesen | Board of Directors | 0 companies |
| Henning Lyhne | Chairman | 0 companies |
| Morten Henrik Møller Pedersen | Board of Directors | 0 companies |