| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 15K | +147% |
| Total assets | DKK 390K | +5% |
| Equity | DKK 338K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.362 | 1.169 | 1.340 | 1.385 | 1.276 | 1.425 | 1.515 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.362 | 1.169 | 1.340 | 1.385 | 1.473 | 1.425 | 1.515 | -14 | -45 | 193 | 166 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.362 | 1.169 | 1.340 | 1.385 | 1.473 | 1.425 | 1.515 | -14 | -45 | 193 | 166 | -7 | -7 | -7 |
| Net financials | -1.444 | -1.536 | -1.046 | -1.038 | -999 | -883 | -817 | -888 | -1 | -8 | 275 | -86 | -34 | 26 |
| Profit before tax | 25 | 215 | 172 | 300 | 474 | 549 | 698 | 5.759 | 224 | 185 | -111 | -93 | -41 | 19 |
| Tax | 13 | 54 | 43 | 148 | 177 | 121 | 154 | 1.230 | 55 | 41 | -24 | -21 | -9 | 4 |
| Net profit | 12 | 162 | 129 | 153 | 297 | 428 | 545 | 4.528 | 169 | 144 | -87 | -72 | -32 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.780 | 36.538 | 36.464 | 36.314 | 35.978 | 36.072 | 35.838 | 4.968 | 823 | 713 | 513 | 396 | 370 | 390 |
| Equity | -4.042 | -3.880 | -3.751 | -3.599 | -3.301 | -2.873 | -2.328 | 2.200 | 369 | 513 | 427 | 355 | 323 | 338 |
| Long-term debt | 39.370 | 38.892 | 38.781 | 38.569 | 38.080 | 37.817 | 37.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.451 | 1.526 | 1.435 | 1.343 | 1.199 | 1.127 | 1.101 | 2.768 | 454 | 200 | 87 | 41 | 46 | 51 |
| Total debt | 40.821 | 40.418 | 40.215 | 39.912 | 39.279 | 38.944 | 38.166 | 2.768 | 454 | 200 | 87 | 41 | 46 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2006 | — | — |
CS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
LØ ERHVERV ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lynge Østergaard | Management | 0 companies |
| Carsten Speedtsberg Rasmussen | Management | 0 companies |