| Revenue | DKK -49K | -108% |
| EBITDA | DKK 619K | -4% |
| Net profit | DKK -204K | -102% |
| Total assets | DKK 30,6M | +2% |
| Equity | DKK 3,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 489 | 1.264 | 1.514 | 1.691 | 1.698 | 1.045 | 1.407 | 1.139 | -958 | 826 | 318 | 647 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 272 | 426 | 627 | 791 | 788 | 1.045 | 1.407 | 1.139 | -958 | 826 | 318 | 647 | 619 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -27 | -57 | -57 |
| EBIT | -6 | 272 | 426 | 627 | 791 | 788 | 1.045 | 1.407 | 1.139 | -958 | 801 | 292 | 590 | 562 |
| Net financials | 0 | -45 | -68 | -146 | -195 | 796 | -147 | -358 | -645 | -1.223 | -385 | -579 | -582 | 144 |
| Profit before tax | -6 | 228 | 761 | 3.381 | 4.396 | -416 | 898 | 1.049 | 494 | -2.181 | 417 | -287 | 8 | 38 |
| Tax | -0 | -0 | -0 | -0 | 1.314 | 89 | 195 | 183 | 109 | -632 | 746 | 52 | 109 | 241 |
| Net profit | -6 | 228 | 761 | 3.381 | 3.082 | -505 | 703 | 866 | 386 | -1.550 | -330 | -339 | -101 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 12.508 | 13.015 | 16.210 | 20.889 | 20.542 | 20.998 | 22.941 | 23.435 | 27.453 | 27.866 | 29.735 | 30.101 | 30.642 |
| Equity | -2.857 | -2.629 | -1.868 | 1.513 | 4.595 | 4.090 | 4.793 | 5.659 | 6.044 | 4.495 | 4.165 | 3.826 | 3.725 | 3.521 |
| Long-term debt | 0 | 5.338 | 4.555 | 4.605 | 4.475 | 4.313 | 4.172 | 13.942 | 13.756 | 13.565 | 13.392 | 13.509 | 12.991 | 12.803 |
| Short-term debt | 2.857 | 9.799 | 10.328 | 10.092 | 10.505 | 10.736 | 10.435 | 1.559 | 1.820 | 4.481 | 5.147 | 6.815 | 7.156 | 6.761 |
| Total debt | 2.857 | 15.137 | 14.883 | 14.697 | 14.980 | 15.049 | 14.607 | 15.501 | 15.575 | 18.046 | 18.539 | 20.324 | 20.147 | 19.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2006 | — | — |
HW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Juul-Hansen | Management | 0 companies |
| Helge Wennike | Management | 0 companies |