| Revenue | DKK -11K | +11% |
| EBITDA | DKK -11K | -11% |
| Net profit | DKK -43K | +98% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 6,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 8 | 23 | 88 | -11 | -6 | -5 | -6 | -7 | -6 | -7 | -11 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 478 | 57 | 78 | -11 | -6 | -5 | -6 | -7 | -6 | -7 | -74 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 478 | 57 | 78 | -11 | -6 | -5 | -6 | -7 | -6 | -7 | -74 | -10 | -11 |
| Net financials | -222 | -235 | 677 | -671 | 37 | -132 | -32 | 49 | -10 | -32 | 91 | 8.858 | -2.280 | -32 |
| Profit before tax | -136 | 243 | 735 | -571 | 26 | -138 | -38 | 42 | -17 | -39 | 84 | 8.784 | -2.290 | -43 |
| Tax | 3 | 28 | 17 | 11 | -19 | 75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -139 | 215 | 717 | -582 | 44 | -213 | -38 | 42 | -17 | -39 | 84 | 8.784 | -2.290 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.666 | 1.713 | 2.569 | 2.021 | 723 | 743 | 551 | 438 | 421 | 283 | 367 | 9.153 | 6.782 | 6.771 |
| Equity | 68 | 147 | 571 | -12 | 33 | -180 | -218 | -183 | -200 | -239 | -155 | 8.629 | 6.339 | 6.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615 | 615 | 515 | 515 | 515 | 432 | 464 |
| Short-term debt | 1.599 | -1.860 | 1.998 | 2.033 | 691 | 923 | 768 | 6 | 6 | 6 | 7 | 9 | 10 | 10 |
| Total debt | 1.599 | -1.860 | 1.998 | 2.033 | 691 | 923 | 768 | 621 | 621 | 522 | 522 | 524 | 442 | 474 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|