| Revenue | DKK 340K | +11% |
| EBITDA | DKK 184K | +35% |
| Net profit | DKK 175K | +188% |
| Total assets | DKK 1M | +3% |
| Equity | DKK -37K | +82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -6 | -6 | -6 | -5 | -11 | 533 | 416 | 387 | 390 | 305 | 340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -362 | -394 | -184 | -169 | -169 | -156 |
| EBITDA | -3 | -6 | -6 | -6 | -6 | -5 | -11 | 171 | 22 | -1.019 | -4 | 136 | 184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -6 | -6 | -6 | -5 | -11 | 171 | 22 | -1.019 | -4 | 136 | 184 |
| Net financials | -3 | 607 | -4 | -86 | 15 | -54 | -5 | 53 | 8 | 29 | 27 | -75 | -9 |
| Profit before tax | -6 | 601 | -10 | -92 | 9 | -59 | -17 | 224 | 31 | -990 | 23 | 61 | 175 |
| Tax | -0 | -0 | -0 | -0 | -8 | 3 | -9 | 47 | 7 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 601 | -10 | -92 | 18 | -61 | -7 | 177 | 23 | -990 | 23 | 61 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 742 | 653 | 567 | 590 | 534 | 524 | 862 | 872 | 270 | 483 | 981 | 1.011 |
| Equity | 46 | 648 | 638 | 546 | 563 | 502 | 494 | 671 | 694 | -295 | -272 | -212 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 94 | 15 | 21 | 27 | 32 | 29 | 191 | 178 | 565 | 755 | 1.193 | 1.048 |
| Total debt | 85 | 94 | 15 | 21 | 27 | 32 | 29 | 191 | 178 | 565 | 755 | 1.193 | 1.048 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|