| Revenue | DKK -35K | -121% |
| EBITDA | DKK -35K | -121% |
| Net profit | DKK 476K | +236% |
| Total assets | DKK 21,5M | +18% |
| Equity | DKK 5,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 251 | 70 | 106 | 232 | 202 | 271 | 264 | 167 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 168 | -12 | 106 | 232 | 202 | 271 | 264 | 167 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -83 | -86 | -101 | -189 | -189 | -194 | -194 |
| EBIT | 117 | 168 | -12 | 23 | 146 | 101 | 82 | 75 | -27 | -229 |
| Net financials | -29 | 142 | 49 | 549 | 402 | 606 | 1.319 | 190 | 147 | 641 |
| Profit before tax | 88 | 310 | 36 | 572 | 548 | 706 | 1.401 | 265 | 120 | 412 |
| Tax | -0 | 13 | -40 | -26 | 11 | -11 | -1 | 4 | -21 | -64 |
| Net profit | 88 | 298 | 77 | 598 | 537 | 717 | 1.403 | 261 | 141 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.153 | 7.303 | 7.299 | 7.838 | 10.080 | 15.164 | 16.222 | 15.557 | 18.215 | 21.547 |
| Equity | — | 1.718 | 1.794 | 2.392 | 2.929 | 3.646 | 5.049 | 5.310 | 5.451 | 5.927 |
| Long-term debt | 8.530 | 8.140 | 8.382 | 7.354 | 7.423 | 13.474 | 12.722 | 11.977 | 11.249 | 5.258 |
| Short-term debt | 860 | 875 | 978 | 1.137 | 3.036 | 4.561 | 4.466 | 3.826 | 6.545 | 9.684 |
| Total debt | 9.390 | 9.015 | 5.505 | 5.446 | 10.460 | 18.035 | 17.189 | 15.803 | 17.794 | 14.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |