| Revenue | DKK 1M | -1% |
| EBITDA | DKK 1M | -1% |
| Net profit | DKK 790 | -69% |
| Total assets | DKK 11,1M | -4% |
| Equity | DKK 686K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 239 | 343 | 292 | 484 | 535 | -1.891 | 479 | -1.197 | 842 | 887 | 1.015 | 1.002 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 247 | 239 | 343 | 292 | 484 | 165 | -1.891 | 479 | -1.197 | 842 | 887 | 1.015 | 1.002 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -524 | -524 | -524 | -524 |
| EBIT | 247 | 239 | 343 | 292 | 484 | 165 | -1.891 | 479 | -1.197 | 318 | 363 | 491 | 478 |
| Net financials | -122 | -111 | -104 | -101 | -105 | -82 | -18 | -103 | -102 | -240 | -286 | -488 | -477 |
| Profit before tax | 125 | 127 | 240 | 191 | 379 | 84 | -1.909 | 375 | -1.299 | 78 | 77 | 3 | 1 |
| Tax | 54 | 19 | 68 | 43 | 83 | 18 | -466 | 83 | -286 | 21 | 13 | 1 | 0 |
| Net profit | 71 | 109 | 172 | 148 | 296 | 66 | -1.443 | 292 | -1.013 | 57 | 64 | 3 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.911 | 7.801 | 8.011 | 8.187 | 8.208 | 11.342 | 8.226 | 13.202 | 14.622 | 12.627 | 12.106 | 11.584 | 11.065 |
| Equity | 1.936 | 2.044 | 2.217 | 2.365 | 2.660 | 2.726 | 1.283 | 1.575 | 561 | 618 | 682 | 685 | 686 |
| Long-term debt | 3.456 | 3.412 | 3.369 | 3.323 | 3.285 | 3.245 | 3.200 | 3.157 | 2.592 | 2.298 | 2.037 | 1.784 | 1.502 |
| Short-term debt | 1.905 | 1.693 | 1.728 | 1.759 | 1.462 | 4.554 | 3.449 | 8.002 | 11.377 | 9.471 | 9.134 | 8.862 | 8.621 |
| Total debt | 5.361 | 5.106 | 5.097 | 5.082 | 4.748 | 7.799 | 6.649 | 11.159 | 13.969 | 11.769 | 11.171 | 10.646 | 10.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MS Management | Management | 2021 | — | — |
ET Management | Management | 2021 | — | — |
ML Management | Management | 2018 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADSERBALLE & KNUDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten John Hjarsø | Chief Executive Officer | 0 companies |
| Jens Hørby Jensen | Chief Executive Officer | 0 companies |
| Michael Spanggaard Larsen | Management | 0 companies |
| Erik Thøger Andersen | Management | 0 companies |
| Morten Lenschau Hansen | Management | 0 companies |
| Niels Jul Jakobsen | Chief Executive Officer | 0 companies |