| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +99% |
| Net profit | DKK -18K | -101% |
| Total assets | DKK 452 | -100% |
| Equity | DKK -159K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 936 | 1.173 | 922 | 1.016 | 362 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 972 | 633 | 1.133 | -242 | -1.678 | -18 |
| Depreciation & amort. | -126 | -126 | -126 | -0 | -0 | -0 |
| EBIT | 846 | 507 | 1.008 | -242 | -1.678 | -18 |
| Net financials | -1.040 | -970 | -946 | -1.020 | -862 | -3 |
| Profit before tax | -194 | -463 | 61 | 41 | 2.097 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -194 | -463 | 61 | 41 | 2.097 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 20.552 | 19.517 | 20.776 | 22.041 | 108 | 0 |
| Equity | 6.044 | 5.676 | 6.017 | 6.358 | -80 | -159 |
| Long-term debt | 14.037 | 13.507 | 14.363 | 30.445 | 160 | 0 |
| Short-term debt | 471 | 334 | 396 | 379 | 29 | 0 |
| Total debt | 14.508 | 13.841 | 14.759 | 30.824 | 188 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Chairman | 0 companies |
| James Jensen | Board of Directors | 0 companies |