| Revenue | DKK -22K | +20% |
| EBITDA | DKK -22K | -20% |
| Net profit | DKK 3,9M | +5308% |
| Total assets | DKK 4M | +504% |
| Equity | DKK 3,9M | +28863% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -9 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -9 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -9 | -19 | -22 |
| Net financials | -33 | 10 | -40 | 7 | 57 | -38 | 30 | 58 | -125 | 1.113 | -8 | -43 | 3.914 |
| Profit before tax | -36 | 6 | -44 | 2 | 53 | -42 | 26 | 54 | -129 | 1.108 | -17 | -62 | 3.892 |
| Tax | 2 | -2 | -0 | -0 | -1 | -10 | -1 | -1 | -2 | -5 | -4 | 13 | -0 |
| Net profit | -38 | 8 | -44 | 2 | 54 | -32 | 27 | 54 | -127 | 1.112 | -13 | -75 | 3.892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 244 | 204 | 156 | 216 | 146 | 162 | 219 | 100 | 1.292 | 437 | 657 | 3.968 |
| Equity | 145 | 153 | 109 | 111 | 166 | 133 | 160 | 214 | 87 | 1.199 | 88 | 13 | 3.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 91 | 95 | 44 | 51 | 12 | 2 | 4 | 13 | 93 | 349 | 643 | 63 |
| Total debt | 84 | 91 | 95 | 44 | 51 | 12 | 2 | 4 | 13 | 93 | 349 | 643 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|