| Revenue | DKK -54K | +113% |
| EBITDA | DKK -54K | -113% |
| Net profit | DKK 630K | -28% |
| Total assets | DKK 7,8M | +11% |
| Equity | DKK 7,1M | +8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | 753 | 1.233 | 1.809 | 694 | -21 | -23 | -20 | -28 | -30 | -25 | -54 |
| Staff expenses | -0 | -0 | -0 | -227 | -321 | -667 | -434 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | 527 | 912 | 1.142 | 260 | -21 | -23 | -20 | -28 | -30 | -25 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | 527 | 912 | 1.134 | 253 | -21 | -23 | -20 | -28 | -30 | -25 | -54 |
| Net financials | 298 | -1.731 | 447 | -250 | -321 | -89 | -52 | -991 | 1.579 | 595 | 944 | 1.687 | 903 | 687 |
| Profit before tax | 293 | -1.736 | 442 | 277 | 591 | 1.045 | 201 | -1.012 | 1.556 | 575 | 916 | 1.657 | 878 | 633 |
| Tax | -0 | -0 | -83 | 98 | 179 | 233 | 48 | -119 | -11 | -8 | -4 | -3 | -0 | 3 |
| Net profit | 293 | -1.736 | 525 | 179 | 412 | 812 | 152 | -893 | 1.568 | 583 | 920 | 1.661 | 878 | 630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.529 | 2.726 | 3.379 | 3.454 | 3.914 | 4.608 | 3.608 | 2.380 | 4.018 | 4.068 | 4.640 | 6.513 | 7.038 | 7.829 |
| Equity | 1.413 | -323 | 202 | 381 | 793 | 1.720 | 1.872 | 1.317 | 2.885 | 3.468 | 4.275 | 5.821 | 6.581 | 7.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 |
| Short-term debt | 4.116 | 3.050 | 3.177 | 3.073 | 3.121 | 2.888 | 1.736 | 1.063 | 1.133 | 600 | 365 | 692 | 457 | 489 |
| Total debt | 4.116 | 3.050 | 3.177 | 3.073 | 3.121 | 2.888 | 1.736 | 1.063 | 1.133 | 600 | 365 | 692 | 457 | 740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|