| Revenue | DKK -325K | -34% |
| EBITDA | DKK 496K | -22% |
| Net profit | DKK 54K | -81% |
| Total assets | DKK 8,6M | -18% |
| Equity | DKK -785K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 429 | 469 | -492 | -325 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -692 | 632 | 496 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 34 | -692 | 632 | 496 |
| Net financials | -471 | -365 | -345 | -441 |
| Profit before tax | -313 | -1.057 | 287 | 54 |
| Tax | 62 | 11 | -0 | -0 |
| Net profit | -375 | -1.067 | 287 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 10.992 | 10.797 | 10.449 | 8.612 |
| Equity | 623 | -444 | -731 | -785 |
| Long-term debt | 9.704 | 9.720 | 9.824 | 8.543 |
| Short-term debt | 665 | 1.520 | 1.356 | 854 |
| Total debt | 10.369 | 11.241 | 11.179 | 9.397 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PV Management | Management | 2006 – 2013 |
HH Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2012 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vandborg | Management | 0 companies |
| Henrik Hjorth Søndergaard | Management | 0 companies |
| Gert Broch Andersen | Board of Directors | 0 companies |
| Peder Marthinus Søndergaard | Chairman | 0 companies |
| Lene Straarup Nielsen | Board of Directors | 0 companies |